[PUC] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 29.39%
YoY- -49.94%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 60,996 64,140 37,522 26,206 31,886 56,576 23,042 17.60%
PBT 8,922 5,384 1,088 1,574 3,102 9,888 2,814 21.19%
Tax -100 -38 0 0 0 -438 -706 -27.79%
NP 8,822 5,346 1,088 1,574 3,102 9,450 2,108 26.93%
-
NP to SH 8,822 5,344 1,080 1,620 3,236 9,470 2,108 26.93%
-
Tax Rate 1.12% 0.71% 0.00% 0.00% 0.00% 4.43% 25.09% -
Total Cost 52,174 58,794 36,434 24,632 28,784 47,126 20,934 16.43%
-
Net Worth 252,071 199,003 165,672 158,152 128,900 10,763,669 15,373 59.35%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - 1,139 -
Div Payout % - - - - - - 54.05% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 252,071 199,003 165,672 158,152 128,900 10,763,669 15,373 59.35%
NOSH 2,157,864 1,591,749 1,079,999 1,012,500 1,078,666 845,535 94,954 68.26%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 14.46% 8.33% 2.90% 6.01% 9.73% 16.70% 9.15% -
ROE 3.50% 2.69% 0.65% 1.02% 2.51% 0.09% 13.71% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.88 4.24 3.47 2.59 2.96 6.69 24.27 -29.88%
EPS 0.42 0.36 0.10 0.16 0.30 1.12 2.22 -24.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
NAPS 0.1191 0.1315 0.1534 0.1562 0.1195 12.73 0.1619 -4.98%
Adjusted Per Share Value based on latest NOSH - 993,999
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.32 2.44 1.43 1.00 1.22 2.16 0.88 17.52%
EPS 0.34 0.20 0.04 0.06 0.12 0.36 0.08 27.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.0961 0.0758 0.0631 0.0603 0.0491 4.1015 0.0059 59.17%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.065 0.19 0.14 0.07 0.125 0.185 0.19 -
P/RPS 2.26 4.48 4.03 2.70 4.23 2.76 0.78 19.38%
P/EPS 15.59 53.80 140.00 43.75 41.67 16.52 8.56 10.50%
EY 6.41 1.86 0.71 2.29 2.40 6.05 11.68 -9.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.32 -
P/NAPS 0.55 1.44 0.91 0.45 1.05 0.01 1.17 -11.81%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 30/08/18 25/08/17 26/08/16 28/08/15 28/08/14 28/08/13 -
Price 0.07 0.165 0.13 0.065 0.085 0.235 0.15 -
P/RPS 2.43 3.89 3.74 2.51 2.88 3.51 0.62 25.55%
P/EPS 16.79 46.73 130.00 40.63 28.33 20.98 6.76 16.36%
EY 5.95 2.14 0.77 2.46 3.53 4.77 14.80 -14.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
P/NAPS 0.59 1.25 0.85 0.42 0.71 0.02 0.93 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment