[PUC] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 41.43%
YoY- -724.44%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 22,212 15,564 14,332 11,104 15,084 5,328 7,236 20.53%
PBT 1,604 856 488 -2,248 360 -1,904 2,000 -3.60%
Tax -232 0 0 0 0 -60 -8 75.19%
NP 1,372 856 488 -2,248 360 -1,964 1,992 -6.02%
-
NP to SH 1,372 856 488 -2,248 360 -1,964 1,992 -6.02%
-
Tax Rate 14.46% 0.00% 0.00% - 0.00% - 0.40% -
Total Cost 20,840 14,708 13,844 13,352 14,724 7,292 5,244 25.82%
-
Net Worth 9,146 8,666 8,166 8,092 10,162 10,975 4,378 13.05%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 9,146 8,666 8,166 8,092 10,162 10,975 4,378 13.05%
NOSH 76,222 76,428 76,250 74,933 75,000 75,538 54,725 5.67%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 6.18% 5.50% 3.40% -20.24% 2.39% -36.86% 27.53% -
ROE 15.00% 9.88% 5.98% -27.78% 3.54% -17.89% 45.50% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 29.14 20.36 18.80 14.82 20.11 7.05 13.22 14.06%
EPS 1.80 1.12 0.64 -3.00 0.48 -2.60 3.64 -11.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1134 0.1071 0.108 0.1355 0.1453 0.08 6.98%
Adjusted Per Share Value based on latest NOSH - 74,933
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 0.80 0.56 0.52 0.40 0.55 0.19 0.26 20.58%
EPS 0.05 0.03 0.02 -0.08 0.01 -0.07 0.07 -5.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0033 0.0031 0.003 0.0029 0.0037 0.004 0.0016 12.81%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.11 0.16 0.15 0.20 0.44 0.39 0.00 -
P/RPS 0.38 0.79 0.80 1.35 2.19 5.53 0.00 -
P/EPS 6.11 14.29 23.44 -6.67 91.67 -15.00 0.00 -
EY 16.36 7.00 4.27 -15.00 1.09 -6.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.41 1.40 1.85 3.25 2.68 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 30/05/07 11/05/06 30/05/05 28/05/04 07/05/03 31/05/02 -
Price 0.12 0.12 0.14 0.20 0.38 0.38 0.58 -
P/RPS 0.41 0.59 0.74 1.35 1.89 5.39 4.39 -32.61%
P/EPS 6.67 10.71 21.88 -6.67 79.17 -14.62 15.93 -13.49%
EY 15.00 9.33 4.57 -15.00 1.26 -6.84 6.28 15.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.06 1.31 1.85 2.80 2.62 7.25 -28.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment