[PUC] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 440.16%
YoY- 60.28%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 15,160 14,856 19,972 22,212 15,564 14,332 11,104 5.32%
PBT 2,080 400 764 1,604 856 488 -2,248 -
Tax -520 -100 -192 -232 0 0 0 -
NP 1,560 300 572 1,372 856 488 -2,248 -
-
NP to SH 1,560 300 572 1,372 856 488 -2,248 -
-
Tax Rate 25.00% 25.00% 25.13% 14.46% 0.00% 0.00% - -
Total Cost 13,600 14,556 19,400 20,840 14,708 13,844 13,352 0.30%
-
Net Worth 3,188 102 9,580 9,146 8,666 8,166 8,092 -14.37%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 3,188 102 9,580 9,146 8,666 8,166 8,092 -14.37%
NOSH 21,546 750 75,263 76,222 76,428 76,250 74,933 -18.74%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.29% 2.02% 2.86% 6.18% 5.50% 3.40% -20.24% -
ROE 48.92% 294.12% 5.97% 15.00% 9.88% 5.98% -27.78% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 70.36 1,980.80 26.54 29.14 20.36 18.80 14.82 29.62%
EPS 7.24 40.00 0.76 1.80 1.12 0.64 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.148 0.136 0.1273 0.12 0.1134 0.1071 0.108 5.38%
Adjusted Per Share Value based on latest NOSH - 76,222
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.58 0.57 0.76 0.85 0.59 0.55 0.42 5.52%
EPS 0.06 0.01 0.02 0.05 0.03 0.02 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0012 0.00 0.0037 0.0035 0.0033 0.0031 0.0031 -14.62%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.16 0.14 0.15 0.11 0.16 0.15 0.20 -
P/RPS 0.23 0.01 0.57 0.38 0.79 0.80 1.35 -25.53%
P/EPS 2.21 0.35 19.74 6.11 14.29 23.44 -6.67 -
EY 45.25 285.71 5.07 16.36 7.00 4.27 -15.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.03 1.18 0.92 1.41 1.40 1.85 -8.57%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 25/05/10 29/05/09 27/05/08 30/05/07 11/05/06 30/05/05 -
Price 0.125 0.12 0.14 0.12 0.12 0.14 0.20 -
P/RPS 0.18 0.01 0.53 0.41 0.59 0.74 1.35 -28.51%
P/EPS 1.73 0.30 18.42 6.67 10.71 21.88 -6.67 -
EY 57.92 333.33 5.43 15.00 9.33 4.57 -15.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.88 1.10 1.00 1.06 1.31 1.85 -12.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment