[PUC] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -47.77%
YoY- -73.27%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 51,436 62,468 34,536 32,060 34,796 66,324 21,644 15.51%
PBT 7,188 1,404 492 1,164 4,540 14,912 2,528 19.01%
Tax -80 0 0 0 0 -368 -632 -29.12%
NP 7,108 1,404 492 1,164 4,540 14,544 1,896 24.62%
-
NP to SH 7,108 1,408 492 1,252 4,684 14,532 1,896 24.62%
-
Tax Rate 1.11% 0.00% 0.00% 0.00% 0.00% 2.47% 25.00% -
Total Cost 44,328 61,064 34,044 30,896 30,256 51,780 19,748 14.41%
-
Net Worth 244,597 182,401 193,602 163,072 12,678,736 10,645,535 15,717 57.97%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 244,597 182,401 193,602 163,072 12,678,736 10,645,535 15,717 57.97%
NOSH 2,157,864 1,507,326 1,230,000 1,043,333 1,064,545 844,883 94,800 68.30%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 13.82% 2.25% 1.42% 3.63% 13.05% 21.93% 8.76% -
ROE 2.91% 0.77% 0.25% 0.77% 0.04% 0.14% 12.06% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.48 4.21 2.81 3.07 3.27 7.85 22.83 -30.91%
EPS 0.36 0.08 0.04 0.12 0.44 1.72 2.00 -24.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1179 0.1228 0.1574 0.1563 11.91 12.60 0.1658 -5.52%
Adjusted Per Share Value based on latest NOSH - 1,043,333
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.86 2.26 1.25 1.16 1.26 2.40 0.78 15.57%
EPS 0.26 0.05 0.02 0.05 0.17 0.53 0.07 24.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0884 0.0659 0.07 0.0589 4.5825 3.8476 0.0057 57.88%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.095 0.225 0.135 0.075 0.155 0.165 0.14 -
P/RPS 3.83 5.35 4.81 2.44 4.74 2.10 0.61 35.80%
P/EPS 27.73 237.36 337.50 62.50 35.23 9.59 7.00 25.77%
EY 3.61 0.42 0.30 1.60 2.84 10.42 14.29 -20.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.83 0.86 0.48 0.01 0.01 0.84 -0.60%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 24/05/18 26/05/17 27/05/16 29/05/15 29/05/14 30/05/13 -
Price 0.075 0.20 0.155 0.07 0.135 0.14 0.185 -
P/RPS 3.03 4.76 5.52 2.28 4.13 1.78 0.81 24.58%
P/EPS 21.89 210.99 387.50 58.33 30.68 8.14 9.25 15.43%
EY 4.57 0.47 0.26 1.71 3.26 12.29 10.81 -13.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.63 0.98 0.45 0.01 0.01 1.12 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment