[PUC] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -35.81%
YoY- -79.17%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 49,712 50,015 26,372 26,703 45,610 32,300 20,409 15.98%
PBT 9,981 -18,838 2,497 1,745 7,832 4,800 2,149 29.15%
Tax -2,099 -323 205 -104 -507 -432 -713 19.70%
NP 7,882 -19,161 2,702 1,641 7,325 4,368 1,436 32.79%
-
NP to SH 7,865 -19,153 2,705 1,538 7,384 4,365 1,436 32.75%
-
Tax Rate 21.03% - -8.21% 5.96% 6.47% 9.00% 33.18% -
Total Cost 41,830 69,176 23,670 25,062 38,285 27,932 18,973 14.07%
-
Net Worth 244,597 182,401 193,602 163,072 12,678,736 10,645,535 15,717 57.97%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 244,597 182,401 193,602 163,072 12,678,736 10,645,535 15,717 57.97%
NOSH 2,157,864 1,507,326 1,230,000 1,043,333 1,064,545 844,883 94,800 68.30%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 15.86% -38.31% 10.25% 6.15% 16.06% 13.52% 7.04% -
ROE 3.22% -10.50% 1.40% 0.94% 0.06% 0.04% 9.14% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.40 3.37 2.14 2.56 4.28 3.82 21.53 -30.61%
EPS 0.38 -1.29 0.22 0.15 0.69 0.52 1.51 -20.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1179 0.1228 0.1574 0.1563 11.91 12.60 0.1658 -5.52%
Adjusted Per Share Value based on latest NOSH - 1,043,333
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.89 1.91 1.00 1.02 1.74 1.23 0.78 15.88%
EPS 0.30 -0.73 0.10 0.06 0.28 0.17 0.05 34.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0932 0.0695 0.0738 0.0621 4.8312 4.0564 0.006 57.92%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.095 0.225 0.135 0.075 0.155 0.165 0.14 -
P/RPS 3.96 6.68 6.30 2.93 3.62 4.32 0.65 35.12%
P/EPS 25.06 -17.45 61.39 50.88 22.35 31.94 9.24 18.08%
EY 3.99 -5.73 1.63 1.97 4.48 3.13 10.82 -15.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.83 0.86 0.48 0.01 0.01 0.84 -0.60%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 24/05/18 26/05/17 27/05/16 29/05/15 29/05/14 30/05/13 -
Price 0.075 0.20 0.155 0.07 0.135 0.14 0.185 -
P/RPS 3.13 5.94 7.23 2.74 3.15 3.66 0.86 24.01%
P/EPS 19.78 -15.51 70.48 47.49 19.46 27.10 12.21 8.36%
EY 5.05 -6.45 1.42 2.11 5.14 3.69 8.19 -7.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.63 0.98 0.45 0.01 0.01 1.12 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment