[IRIS] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
09-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -387.4%
YoY- -189.72%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 340,239 437,675 476,311 522,332 573,237 537,066 410,731 -3.08%
PBT -131,031 -306,825 -12,192 -15,294 35,085 34,029 46,075 -
Tax 10,747 -7,650 9,105 -8,404 -16,450 -15,593 -11,667 -
NP -120,284 -314,475 -3,087 -23,698 18,635 18,436 34,408 -
-
NP to SH -121,753 -292,140 6,052 -20,892 23,286 21,060 37,217 -
-
Tax Rate - - - - 46.89% 45.82% 25.32% -
Total Cost 460,523 752,150 479,398 546,030 554,602 518,630 376,323 3.42%
-
Net Worth 191,044 286,556 539,423 546,454 497,085 41,497,288 383,194 -10.94%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 191,044 286,556 539,423 546,454 497,085 41,497,288 383,194 -10.94%
NOSH 2,471,902 2,247,000 2,037,096 2,039,009 1,728,992 1,572,462 1,502,724 8.64%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -35.35% -71.85% -0.65% -4.54% 3.25% 3.43% 8.38% -
ROE -63.73% -101.95% 1.12% -3.82% 4.68% 0.05% 9.71% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 14.11 19.58 23.38 25.62 33.15 34.15 27.33 -10.42%
EPS -5.05 -13.00 0.30 -1.02 1.38 1.34 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0792 0.1282 0.2648 0.268 0.2875 26.39 0.255 -17.69%
Adjusted Per Share Value based on latest NOSH - 2,034,765
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 41.71 53.65 58.39 64.03 70.27 65.84 50.35 -3.08%
EPS -14.93 -35.81 0.74 -2.56 2.85 2.58 4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2342 0.3513 0.6613 0.6699 0.6094 50.8715 0.4698 -10.94%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.19 0.15 0.16 0.31 0.515 0.165 0.19 -
P/RPS 1.35 0.77 0.68 1.21 1.55 0.48 0.70 11.56%
P/EPS -3.76 -1.15 53.86 -30.26 38.24 12.32 7.67 -
EY -26.57 -87.13 1.86 -3.31 2.62 8.12 13.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.17 0.60 1.16 1.79 0.01 0.75 21.38%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 31/05/17 30/05/16 09/07/15 28/05/14 31/05/13 29/05/12 -
Price 0.125 0.165 0.155 0.235 0.445 0.21 0.17 -
P/RPS 0.89 0.84 0.66 0.92 1.34 0.61 0.62 6.20%
P/EPS -2.48 -1.26 52.17 -22.94 33.04 15.68 6.86 -
EY -40.38 -79.21 1.92 -4.36 3.03 6.38 14.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.29 0.59 0.88 1.55 0.01 0.67 15.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment