[LAMBO] YoY Annualized Quarter Result on 30-Sep-2014 [#1]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 98.59%
YoY- 45.83%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 88,036 48,468 0 2,108 1,312 300 1,668 84.00%
PBT 23,044 21,260 0 -52 -96 -1,628 -1,316 -
Tax -6,176 -5,144 0 0 0 0 -596 43.26%
NP 16,868 16,116 0 -52 -96 -1,628 -1,912 -
-
NP to SH 16,868 16,116 0 -52 -96 -1,624 -1,664 -
-
Tax Rate 26.80% 24.20% - - - - - -
Total Cost 71,168 32,352 0 2,160 1,408 1,928 3,580 58.35%
-
Net Worth 104,436 88,506 47,986 4,238 7,560 5,621 7,719 49.25%
Dividend
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 104,436 88,506 47,986 4,238 7,560 5,621 7,719 49.25%
NOSH 2,089,581 832,608 313,023 130,000 240,000 156,153 154,074 49.31%
Ratio Analysis
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 19.16% 33.25% 0.00% -2.47% -7.32% -542.67% -114.63% -
ROE 16.15% 18.21% 0.00% -1.23% -1.27% -28.89% -21.56% -
Per Share
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 7.36 5.82 0.00 1.62 0.55 0.19 1.08 34.32%
EPS 1.40 1.92 0.00 -0.04 -0.04 -1.04 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0873 0.1063 0.1533 0.0326 0.0315 0.036 0.0501 8.91%
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 5.72 3.15 0.00 0.14 0.09 0.02 0.11 83.58%
EPS 1.10 1.05 0.00 0.00 -0.01 -0.11 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0678 0.0575 0.0312 0.0028 0.0049 0.0037 0.005 49.30%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/03/18 31/03/17 31/03/16 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.165 0.315 0.20 0.195 0.10 0.09 0.06 -
P/RPS 2.24 5.41 0.00 12.03 18.29 46.85 5.54 -12.99%
P/EPS 11.70 16.27 0.00 -487.50 -250.00 -8.65 -5.56 -
EY 8.55 6.14 0.00 -0.21 -0.40 -11.56 -18.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.96 1.30 5.98 3.17 2.50 1.20 7.23%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/05/18 26/05/17 30/05/16 27/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.145 0.515 0.20 0.165 0.095 0.09 0.07 -
P/RPS 1.97 8.85 0.00 10.18 17.38 46.85 6.47 -16.70%
P/EPS 10.28 26.61 0.00 -412.50 -237.50 -8.65 -6.48 -
EY 9.72 3.76 0.00 -0.24 -0.42 -11.56 -15.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 4.84 1.30 5.06 3.02 2.50 1.40 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment