[LAMBO] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Revenue 0 88,036 48,468 0 2,108 1,312 300 -
PBT 0 23,044 21,260 0 -52 -96 -1,628 -
Tax 0 -6,176 -5,144 0 0 0 0 -
NP 0 16,868 16,116 0 -52 -96 -1,628 -
-
NP to SH 0 16,868 16,116 0 -52 -96 -1,624 -
-
Tax Rate - 26.80% 24.20% - - - - -
Total Cost 0 71,168 32,352 0 2,160 1,408 1,928 -
-
Net Worth 0 104,436 88,506 47,986 4,238 7,560 5,621 -
Dividend
31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 0 104,436 88,506 47,986 4,238 7,560 5,621 -
NOSH 2,100,587 2,089,581 832,608 313,023 130,000 240,000 156,153 45.58%
Ratio Analysis
31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.00% 19.16% 33.25% 0.00% -2.47% -7.32% -542.67% -
ROE 0.00% 16.15% 18.21% 0.00% -1.23% -1.27% -28.89% -
Per Share
31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.00 7.36 5.82 0.00 1.62 0.55 0.19 -
EPS 0.00 1.40 1.92 0.00 -0.04 -0.04 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0873 0.1063 0.1533 0.0326 0.0315 0.036 -
Adjusted Per Share Value based on latest NOSH - 312,747
31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.00 5.72 3.15 0.00 0.14 0.09 0.02 -
EPS 0.00 1.10 1.05 0.00 0.00 -0.01 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0678 0.0575 0.0312 0.0028 0.0049 0.0037 -
Price Multiplier on Financial Quarter End Date
31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Date 30/08/19 30/03/18 31/03/17 31/03/16 30/09/14 30/09/13 28/09/12 -
Price 0.055 0.165 0.315 0.20 0.195 0.10 0.09 -
P/RPS 0.00 2.24 5.41 0.00 12.03 18.29 46.85 -
P/EPS 0.00 11.70 16.27 0.00 -487.50 -250.00 -8.65 -
EY 0.00 8.55 6.14 0.00 -0.21 -0.40 -11.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.89 2.96 1.30 5.98 3.17 2.50 -
Price Multiplier on Announcement Date
31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Date - 30/05/18 26/05/17 30/05/16 27/11/14 29/11/13 30/11/12 -
Price 0.00 0.145 0.515 0.20 0.165 0.095 0.09 -
P/RPS 0.00 1.97 8.85 0.00 10.18 17.38 46.85 -
P/EPS 0.00 10.28 26.61 0.00 -412.50 -237.50 -8.65 -
EY 0.00 9.72 3.76 0.00 -0.24 -0.42 -11.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.66 4.84 1.30 5.06 3.02 2.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment