[LAMBO] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 0 0 0 0 460 0 1,745 -
PBT 0 0 0 0 -154 0 -1,248 -
Tax 0 0 0 0 0 0 0 -
NP 0 0 0 0 -154 0 -1,248 -
-
NP to SH 0 0 0 0 -154 0 -1,260 -
-
Tax Rate - - - - - - - -
Total Cost 0 0 0 0 614 0 2,993 -
-
Net Worth 8,519 54,165 6,799 47,986 6,137 0 5,766 29.56%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 8,519 54,165 6,799 47,986 6,137 0 5,766 29.56%
NOSH 832,608 445,809 395,336 313,023 219,999 213,559 213,559 146.69%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -33.48% 0.00% -71.52% -
ROE 0.00% 0.00% 0.00% 0.00% -2.51% 0.00% -21.85% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.00 0.00 0.00 0.00 0.21 0.00 0.82 -
EPS 0.00 0.00 0.00 0.00 -0.07 0.00 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0172 0.1215 0.0172 0.1533 0.0279 0.00 0.027 -25.86%
Adjusted Per Share Value based on latest NOSH - 312,747
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.00 0.00 0.00 0.00 0.03 0.00 0.11 -
EPS 0.00 0.00 0.00 0.00 -0.01 0.00 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0055 0.0352 0.0044 0.0311 0.004 0.00 0.0037 30.09%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.30 0.19 0.18 0.20 0.18 0.22 0.32 -
P/RPS 0.00 0.00 0.00 0.00 86.09 0.00 39.16 -
P/EPS 0.00 0.00 0.00 0.00 -257.14 0.00 -54.24 -
EY 0.00 0.00 0.00 0.00 -0.39 0.00 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.44 1.56 10.47 1.30 6.45 0.00 11.85 29.23%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 22/11/16 30/08/16 30/05/16 26/02/16 20/11/15 28/08/15 -
Price 0.365 0.28 0.23 0.20 0.215 0.52 0.26 -
P/RPS 0.00 0.00 0.00 0.00 102.83 0.00 31.82 -
P/EPS 0.00 0.00 0.00 0.00 -307.14 0.00 -44.07 -
EY 0.00 0.00 0.00 0.00 -0.33 0.00 -2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 21.22 2.30 13.37 1.30 7.71 0.00 9.63 68.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment