[NETX] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -69.4%
YoY- -2048.71%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 35,503 48,618 20,128 9,717 13,635 8,255 13,197 17.92%
PBT 392 -4,155 -5,798 -11,272 641 174 2,349 -25.79%
Tax -249 -251 -213 0 -59 -76 70 -
NP 143 -4,406 -6,011 -11,272 582 98 2,419 -37.57%
-
NP to SH 145 -4,404 -6,010 -11,361 583 98 2,419 -37.42%
-
Tax Rate 63.52% - - - 9.20% 43.68% -2.98% -
Total Cost 35,360 53,024 26,139 20,989 13,053 8,157 10,778 21.88%
-
Net Worth 38,666 45,755 20,260 16,762 29,082 26,133 20,243 11.38%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 38,666 45,755 20,260 16,762 29,082 26,133 20,243 11.38%
NOSH 483,333 571,948 225,112 186,245 181,764 163,333 96,398 30.81%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 0.40% -9.06% -29.86% -116.00% 4.27% 1.19% 18.33% -
ROE 0.38% -9.63% -29.66% -67.78% 2.00% 0.38% 11.95% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 7.35 8.50 8.94 5.22 7.50 5.05 13.69 -9.84%
EPS 0.03 -0.77 -2.67 -6.10 0.33 0.06 1.67 -48.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.09 0.16 0.16 0.21 -14.85%
Adjusted Per Share Value based on latest NOSH - 186,205
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.79 5.18 2.15 1.04 1.45 0.88 1.41 17.90%
EPS 0.02 -0.47 -0.64 -1.21 0.06 0.01 0.26 -34.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0412 0.0488 0.0216 0.0179 0.031 0.0279 0.0216 11.35%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.04 0.05 0.10 0.04 0.11 0.15 0.00 -
P/RPS 0.54 0.59 1.12 0.77 1.47 2.97 0.00 -
P/EPS 133.33 -6.49 -3.75 -0.66 34.30 250.00 0.00 -
EY 0.75 -15.40 -26.70 -152.50 2.92 0.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 1.11 0.44 0.69 0.94 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 25/02/11 25/02/10 26/02/09 27/02/08 28/02/07 27/02/06 -
Price 0.05 0.05 0.05 0.04 0.08 0.17 0.00 -
P/RPS 0.68 0.59 0.56 0.77 1.07 3.36 0.00 -
P/EPS 166.67 -6.49 -1.87 -0.66 24.94 283.33 0.00 -
EY 0.60 -15.40 -53.40 -152.50 4.01 0.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.56 0.44 0.50 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment