[NETX] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -4760.0%
YoY- -173.27%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 17,192 3,329 4,645 3,160 3,735 2,609 1,839 45.09%
PBT 2,023 -6,214 152 -157 245 945 518 25.46%
Tax -212 0 -59 -76 73 57 14 -
NP 1,811 -6,214 93 -233 318 1,002 532 22.62%
-
NP to SH -1,811 -6,331 93 -233 318 1,002 532 -
-
Tax Rate 10.48% - 38.82% - -29.80% -6.03% -2.70% -
Total Cost 15,381 9,543 4,552 3,393 3,417 1,607 1,307 50.76%
-
Net Worth 30,549 16,758 29,257 26,628 21,494 15,790 8,658 23.36%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - 463 - -
Div Payout % - - - - - 46.30% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 30,549 16,758 29,257 26,628 21,494 15,790 8,658 23.36%
NOSH 339,444 186,205 182,857 166,428 102,352 92,777 40,610 42.41%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 10.53% -186.66% 2.00% -7.37% 8.51% 38.41% 28.93% -
ROE -5.93% -37.78% 0.32% -0.88% 1.48% 6.35% 6.14% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 5.06 1.79 2.54 1.90 3.65 2.81 4.53 1.85%
EPS -0.53 -3.40 0.05 -0.14 0.21 1.08 1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.09 0.09 0.16 0.16 0.21 0.1702 0.2132 -13.37%
Adjusted Per Share Value based on latest NOSH - 166,428
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 1.83 0.35 0.50 0.34 0.40 0.28 0.20 44.57%
EPS -0.19 -0.67 0.01 -0.02 0.03 0.11 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.0326 0.0179 0.0312 0.0284 0.0229 0.0168 0.0092 23.44%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 - - - -
Price 0.10 0.04 0.11 0.15 0.00 0.00 0.00 -
P/RPS 1.97 2.24 4.33 7.90 0.00 0.00 0.00 -
P/EPS -18.74 -1.18 216.28 -107.14 0.00 0.00 0.00 -
EY -5.34 -85.00 0.46 -0.93 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.44 0.69 0.94 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 26/02/09 27/02/08 28/02/07 27/02/06 28/02/05 26/02/04 -
Price 0.05 0.04 0.08 0.17 0.00 0.00 0.00 -
P/RPS 0.99 2.24 3.15 8.95 0.00 0.00 0.00 -
P/EPS -9.37 -1.18 157.30 -121.43 0.00 0.00 0.00 -
EY -10.67 -85.00 0.64 -0.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.44 0.50 1.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment