[GHLSYS] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -35.92%
YoY- -33.39%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 55,772 55,617 49,752 51,536 47,157 51,440 62,190 -1.79%
PBT -3,818 -7,349 -3,049 4,873 7,338 6,338 4,868 -
Tax -4 -1 0 -46 -102 -9 153 -
NP -3,822 -7,350 -3,049 4,826 7,236 6,329 5,021 -
-
NP to SH -3,822 -7,324 -3,049 4,826 7,246 6,329 5,021 -
-
Tax Rate - - - 0.94% 1.39% 0.14% -3.14% -
Total Cost 59,594 62,967 52,801 46,709 39,921 45,110 57,169 0.69%
-
Net Worth 74,883 77,829 88,236 94,355 84,654 53,844 45,739 8.55%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 74,883 77,829 88,236 94,355 84,654 53,844 45,739 8.55%
NOSH 148,549 138,362 138,606 138,697 548,989 339,071 342,363 -12.98%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -6.85% -13.22% -6.13% 9.37% 15.34% 12.30% 8.07% -
ROE -5.10% -9.41% -3.46% 5.12% 8.56% 11.75% 10.98% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 37.54 40.20 35.89 37.16 8.59 15.17 18.17 12.84%
EPS -2.57 -5.29 -2.20 3.48 1.32 1.87 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5041 0.5625 0.6366 0.6803 0.1542 0.1588 0.1336 24.75%
Adjusted Per Share Value based on latest NOSH - 132,727
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.89 4.87 4.36 4.51 4.13 4.51 5.45 -1.79%
EPS -0.33 -0.64 -0.27 0.42 0.63 0.55 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0656 0.0682 0.0773 0.0827 0.0742 0.0472 0.0401 8.54%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.22 0.35 0.23 0.55 1.08 0.60 1.85 -
P/RPS 0.59 0.87 0.64 1.48 12.57 3.95 10.18 -37.77%
P/EPS -8.55 -6.61 -10.45 15.80 81.82 32.14 126.14 -
EY -11.70 -15.12 -9.57 6.33 1.22 3.11 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.62 0.36 0.81 7.00 3.78 13.85 -43.70%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 30/11/09 28/11/08 30/11/07 30/11/06 25/11/05 29/11/04 -
Price 0.41 0.36 0.22 0.46 1.15 0.52 1.95 -
P/RPS 1.09 0.90 0.61 1.24 13.39 3.43 10.73 -31.68%
P/EPS -15.93 -6.80 -10.00 13.22 87.12 27.86 132.95 -
EY -6.28 -14.70 -10.00 7.57 1.15 3.59 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.64 0.35 0.68 7.46 3.27 14.60 -38.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment