[GHLSYS] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 23.73%
YoY- -163.18%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 62,542 55,772 55,617 49,752 51,536 47,157 51,440 3.30%
PBT 2,180 -3,818 -7,349 -3,049 4,873 7,338 6,338 -16.28%
Tax -1,161 -4 -1 0 -46 -102 -9 124.70%
NP 1,018 -3,822 -7,350 -3,049 4,826 7,236 6,329 -26.24%
-
NP to SH 1,018 -3,822 -7,324 -3,049 4,826 7,246 6,329 -26.24%
-
Tax Rate 53.26% - - - 0.94% 1.39% 0.14% -
Total Cost 61,524 59,594 62,967 52,801 46,709 39,921 45,110 5.30%
-
Net Worth 60,271 74,883 77,829 88,236 94,355 84,654 53,844 1.89%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 60,271 74,883 77,829 88,236 94,355 84,654 53,844 1.89%
NOSH 141,481 148,549 138,362 138,606 138,697 548,989 339,071 -13.55%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 1.63% -6.85% -13.22% -6.13% 9.37% 15.34% 12.30% -
ROE 1.69% -5.10% -9.41% -3.46% 5.12% 8.56% 11.75% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 44.21 37.54 40.20 35.89 37.16 8.59 15.17 19.50%
EPS 0.72 -2.57 -5.29 -2.20 3.48 1.32 1.87 -14.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.426 0.5041 0.5625 0.6366 0.6803 0.1542 0.1588 17.86%
Adjusted Per Share Value based on latest NOSH - 137,142
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 5.48 4.89 4.87 4.36 4.51 4.13 4.51 3.29%
EPS 0.09 -0.33 -0.64 -0.27 0.42 0.63 0.55 -26.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0528 0.0656 0.0682 0.0773 0.0827 0.0742 0.0472 1.88%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.35 0.22 0.35 0.23 0.55 1.08 0.60 -
P/RPS 0.79 0.59 0.87 0.64 1.48 12.57 3.95 -23.51%
P/EPS 48.61 -8.55 -6.61 -10.45 15.80 81.82 32.14 7.13%
EY 2.06 -11.70 -15.12 -9.57 6.33 1.22 3.11 -6.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.44 0.62 0.36 0.81 7.00 3.78 -22.47%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 10/11/11 29/11/10 30/11/09 28/11/08 30/11/07 30/11/06 25/11/05 -
Price 0.35 0.41 0.36 0.22 0.46 1.15 0.52 -
P/RPS 0.79 1.09 0.90 0.61 1.24 13.39 3.43 -21.69%
P/EPS 48.61 -15.93 -6.80 -10.00 13.22 87.12 27.86 9.71%
EY 2.06 -6.28 -14.70 -10.00 7.57 1.15 3.59 -8.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.81 0.64 0.35 0.68 7.46 3.27 -20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment