[YBS] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 146.37%
YoY- 128.18%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 69,692 74,344 77,564 68,634 52,864 58,020 36,396 10.94%
PBT 1,636 6,728 2,320 1,252 -964 820 2,236 -4.87%
Tax -776 -1,980 -1,016 -540 -1,148 -568 -824 -0.95%
NP 860 4,748 1,304 712 -2,112 252 1,412 -7.62%
-
NP to SH 1,308 5,164 1,648 766 -2,144 92 1,484 -1.99%
-
Tax Rate 47.43% 29.43% 43.79% 43.13% - 69.27% 36.85% -
Total Cost 68,832 69,596 76,260 67,922 54,976 57,768 34,984 11.43%
-
Net Worth 57,785 58,078 55,658 52,662 58,078 58,078 50,818 2.07%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 57,785 58,078 55,658 52,662 58,078 58,078 50,818 2.07%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.23% 6.39% 1.68% 1.04% -4.00% 0.43% 3.88% -
ROE 2.26% 8.89% 2.96% 1.45% -3.69% 0.16% 2.92% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 28.94 30.72 32.05 28.67 21.85 23.98 15.04 11.03%
EPS 0.56 2.12 0.68 0.32 -0.88 0.04 0.68 -3.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.23 0.22 0.24 0.24 0.21 2.15%
Adjusted Per Share Value based on latest NOSH - 241,994
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 26.51 28.28 29.50 26.11 20.11 22.07 13.84 10.95%
EPS 0.50 1.96 0.63 0.29 -0.82 0.03 0.56 -1.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2198 0.2209 0.2117 0.2003 0.2209 0.2209 0.1933 2.07%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/03/15 31/03/14 29/03/13 -
Price 0.135 0.13 0.18 0.135 0.21 0.265 0.18 -
P/RPS 0.47 0.42 0.56 0.00 0.96 1.11 1.20 -13.92%
P/EPS 24.85 6.09 26.43 0.00 -23.70 697.05 29.35 -2.62%
EY 4.02 16.41 3.78 0.00 -4.22 0.14 3.41 2.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.78 0.00 0.88 1.10 0.86 -6.63%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/08/19 28/08/18 24/08/17 25/08/16 28/05/15 29/05/14 31/05/13 -
Price 0.125 0.145 0.20 0.14 0.19 0.32 0.19 -
P/RPS 0.43 0.47 0.62 0.00 0.87 1.33 1.26 -15.79%
P/EPS 23.01 6.79 29.37 0.00 -21.45 841.72 30.98 -4.64%
EY 4.35 14.72 3.41 0.00 -4.66 0.12 3.23 4.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.87 0.00 0.79 1.33 0.90 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment