[DIGISTA] YoY Annualized Quarter Result on 30-Jun-2020 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- -409.0%
YoY- 73.26%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 48,304 22,410 35,045 51,656 51,093 57,114 57,450 -2.84%
PBT 512 -2,609 -8,205 3,276 397 -1,930 1,485 -16.25%
Tax -116 0 -149 -20 -141 -182 -518 -22.06%
NP 396 -2,609 -8,354 3,256 256 -2,113 966 -13.80%
-
NP to SH -634 -4,210 -10,673 -846 -3,166 -2,213 -5,986 -31.20%
-
Tax Rate 22.66% - - 0.61% 35.52% - 34.88% -
Total Cost 47,908 25,019 43,399 48,400 50,837 59,227 56,484 -2.70%
-
Net Worth 621 1,305 62,935 63,082 61,225 9,828,768 93,206 -56.60%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 621 1,305 62,935 63,082 61,225 9,828,768 93,206 -56.60%
NOSH 453,790 349,636 1,048,916 788,532 658,339 658,339 599,160 -4.52%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.82% -11.64% -23.84% 6.30% 0.50% -3.70% 1.68% -
ROE -102.08% -322.59% -16.96% -1.34% -5.17% -0.02% -6.42% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.65 3.09 3.34 6.55 7.76 9.04 9.71 3.08%
EPS -0.15 -0.59 -1.01 -0.11 -0.48 -0.35 -1.08 -28.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0018 0.06 0.08 0.093 15.56 0.1575 -53.94%
Adjusted Per Share Value based on latest NOSH - 788,532
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.19 4.73 7.39 10.89 10.77 12.04 12.11 -2.83%
EPS -0.13 -0.89 -2.25 -0.18 -0.67 -0.47 -1.26 -31.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0028 0.1327 0.133 0.1291 20.7262 0.1965 -56.65%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.075 0.10 0.075 0.06 0.045 0.085 0.165 -
P/RPS 0.64 3.24 2.24 0.92 0.58 0.94 1.70 -15.01%
P/EPS -48.98 -17.22 -7.37 -55.88 -9.36 -24.26 -16.31 20.10%
EY -2.04 -5.81 -13.57 -1.79 -10.69 -4.12 -6.13 -16.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 50.00 55.56 1.25 0.75 0.48 0.01 1.05 90.32%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 24/08/22 26/08/21 27/08/20 30/08/19 21/08/18 28/08/17 -
Price 0.065 0.095 0.065 0.12 0.055 0.085 0.165 -
P/RPS 0.56 3.07 1.95 1.83 0.71 0.94 1.70 -16.88%
P/EPS -42.45 -16.36 -6.39 -111.76 -11.43 -24.26 -16.31 17.27%
EY -2.36 -6.11 -15.65 -0.89 -8.75 -4.12 -6.13 -14.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.33 52.78 1.08 1.50 0.59 0.01 1.05 85.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment