[DIGISTA] YoY Annualized Quarter Result on 31-Dec-2021 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 72.3%
YoY- 89.89%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 45,432 56,272 24,520 15,120 57,104 52,412 61,168 -4.83%
PBT 492 540 -80 -14,436 6,100 2,484 5,284 -32.66%
Tax -116 -116 0 -340 0 -276 -356 -17.03%
NP 376 424 -80 -14,776 6,100 2,208 4,928 -34.86%
-
NP to SH -896 -792 -1,748 -17,296 1,720 -908 2,748 -
-
Tax Rate 23.58% 21.48% - - 0.00% 11.11% 6.74% -
Total Cost 45,056 55,848 24,600 29,896 51,004 50,204 56,240 -3.62%
-
Net Worth 701 629 629 55,197 59,250 63,398 100,435 -56.26%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 701 629 629 55,197 59,250 63,398 100,435 -56.26%
NOSH 467,429 349,636 1,048,916 788,532 658,339 658,339 658,339 -5.54%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 0.83% 0.75% -0.33% -97.72% 10.68% 4.21% 8.06% -
ROE -127.79% -125.84% -277.75% -31.33% 2.90% -1.43% 2.74% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.72 16.09 2.34 1.92 8.67 7.96 9.68 0.06%
EPS -0.20 -0.24 -0.16 -2.20 0.28 -0.12 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0018 0.0006 0.07 0.09 0.0963 0.159 -54.01%
Adjusted Per Share Value based on latest NOSH - 1,048,916
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.54 11.81 5.15 3.17 11.99 11.00 12.84 -4.82%
EPS -0.19 -0.17 -0.37 -3.63 0.36 -0.19 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0013 0.0013 0.1159 0.1244 0.1331 0.2108 -56.12%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.06 0.07 0.06 0.095 0.04 0.05 0.125 -
P/RPS 0.62 0.43 2.57 4.95 0.46 0.63 1.29 -11.49%
P/EPS -31.30 -30.90 -36.00 -4.33 15.31 -36.25 28.73 -
EY -3.19 -3.24 -2.78 -23.09 6.53 -2.76 3.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.00 38.89 100.00 1.36 0.44 0.52 0.79 92.28%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 22/02/23 25/02/22 03/03/21 28/02/20 27/02/19 23/02/18 -
Price 0.07 0.09 0.06 0.08 0.03 0.045 0.115 -
P/RPS 0.72 0.56 2.57 4.17 0.35 0.57 1.19 -8.02%
P/EPS -36.52 -39.73 -36.00 -3.65 11.48 -32.63 26.43 -
EY -2.74 -2.52 -2.78 -27.42 8.71 -3.06 3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 46.67 50.00 100.00 1.14 0.33 0.47 0.72 100.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment