[DIGISTA] QoQ TTM Result on 31-Dec-2021 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 61.6%
YoY- 66.61%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 33,237 24,441 26,794 30,746 28,396 31,388 31,633 3.34%
PBT -1,952 -3,292 -4,151 -3,900 -7,489 -7,311 -5,280 -48.45%
Tax -2,588 -354 -381 -381 -466 -2,431 -2,345 6.78%
NP -4,540 -3,646 -4,532 -4,281 -7,955 -9,742 -7,625 -29.20%
-
NP to SH -5,171 -1,463 -2,445 -2,423 -6,310 -9,873 -8,467 -27.99%
-
Tax Rate - - - - - - - -
Total Cost 37,777 28,087 31,326 35,027 36,351 41,130 39,258 -2.52%
-
Net Worth 1,382 1,305 629 629 62,935 62,935 55,197 -91.42%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,382 1,305 629 629 62,935 62,935 55,197 -91.42%
NOSH 349,636 349,636 1,048,916 1,048,916 1,048,916 1,048,916 788,532 -41.82%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -13.66% -14.92% -16.91% -13.92% -28.01% -31.04% -24.10% -
ROE -374.02% -112.09% -388.50% -385.00% -10.03% -15.69% -15.34% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.09 3.37 2.55 2.93 2.71 2.99 4.01 1.32%
EPS -0.64 -0.20 -0.23 -0.23 -0.60 -0.94 -1.07 -28.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0017 0.0018 0.0006 0.0006 0.06 0.06 0.07 -91.59%
Adjusted Per Share Value based on latest NOSH - 1,048,916
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.01 5.15 5.65 6.48 5.99 6.62 6.67 3.36%
EPS -1.09 -0.31 -0.52 -0.51 -1.33 -2.08 -1.79 -28.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0029 0.0028 0.0013 0.0013 0.1327 0.1327 0.1164 -91.45%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.095 0.10 0.045 0.06 0.065 0.075 0.075 -
P/RPS 2.32 2.97 1.76 2.05 2.40 2.51 1.87 15.44%
P/EPS -14.94 -49.57 -19.31 -25.97 -10.81 -7.97 -6.98 66.00%
EY -6.69 -2.02 -5.18 -3.85 -9.25 -12.55 -14.32 -39.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 55.88 55.56 75.00 100.00 1.08 1.25 1.07 1293.80%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 24/08/22 25/05/22 25/02/22 23/11/21 26/08/21 08/06/21 -
Price 0.085 0.095 0.045 0.06 0.055 0.065 0.065 -
P/RPS 2.08 2.82 1.76 2.05 2.03 2.17 1.62 18.11%
P/EPS -13.37 -47.09 -19.31 -25.97 -9.14 -6.91 -6.05 69.57%
EY -7.48 -2.12 -5.18 -3.85 -10.94 -14.48 -16.52 -41.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 50.00 52.78 75.00 100.00 0.92 1.08 0.93 1321.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment