[REDTONE] YoY Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 30.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 CAGR
Revenue 158,042 177,096 177,906 211,459 156,525 0 150,365 0.70%
PBT 55,850 39,938 19,735 33,294 -3,384 0 14,475 20.98%
Tax -15,992 -11,423 -10,627 -11,925 -2,081 0 -3,500 23.90%
NP 39,858 28,515 9,108 21,369 -5,465 0 10,975 19.95%
-
NP to SH 38,874 26,040 6,759 21,840 -4,894 0 11,382 18.92%
-
Tax Rate 28.63% 28.60% 53.85% 35.82% - - 24.18% -
Total Cost 118,184 148,581 168,798 190,090 161,990 0 139,390 -2.30%
-
Net Worth 217,508 178,397 160,387 165,798 143,049 141,356 120,294 8.71%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 CAGR
Div 13,913 13,913 13,913 7,729 - - 5,743 13.29%
Div Payout % 35.79% 53.43% 205.85% 35.39% - - 50.46% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 CAGR
Net Worth 217,508 178,397 160,387 165,798 143,049 141,356 120,294 8.71%
NOSH 782,453 782,453 782,453 758,479 802,295 781,837 522,110 5.87%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 CAGR
NP Margin 25.22% 16.10% 5.12% 10.11% -3.49% 0.00% 7.30% -
ROE 17.87% 14.60% 4.21% 13.17% -3.42% 0.00% 9.46% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 CAGR
RPS 20.45 22.91 23.02 27.36 19.51 0.00 28.80 -4.71%
EPS 5.03 3.37 0.89 2.85 -0.61 0.00 2.18 12.52%
DPS 1.80 1.80 1.80 1.00 0.00 0.00 1.10 7.19%
NAPS 0.2814 0.2308 0.2075 0.2145 0.1783 0.1808 0.2304 2.86%
Adjusted Per Share Value based on latest NOSH - 758,479
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 CAGR
RPS 20.47 22.94 23.04 27.39 20.27 0.00 19.47 0.70%
EPS 5.03 3.37 0.88 2.83 -0.63 0.00 1.47 18.95%
DPS 1.80 1.80 1.80 1.00 0.00 0.00 0.74 13.36%
NAPS 0.2817 0.231 0.2077 0.2147 0.1853 0.1831 0.1558 8.71%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 28/04/17 29/04/16 29/05/15 -
Price 0.39 0.425 0.38 0.36 0.49 0.535 0.76 -
P/RPS 1.91 1.85 1.65 1.32 2.51 0.00 2.64 -4.46%
P/EPS 7.75 12.62 43.46 12.74 -80.33 0.00 34.86 -19.11%
EY 12.90 7.93 2.30 7.85 -1.24 0.00 2.87 23.62%
DY 4.62 4.24 4.74 2.78 0.00 0.00 1.45 17.76%
P/NAPS 1.39 1.84 1.83 1.68 2.75 2.96 3.30 -11.48%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 CAGR
Date 23/08/22 19/08/21 19/08/20 26/08/19 19/06/17 24/06/16 31/07/15 -
Price 0.425 0.43 0.365 0.385 0.435 0.44 0.72 -
P/RPS 2.08 1.88 1.59 1.41 2.23 0.00 2.50 -2.56%
P/EPS 8.45 12.76 41.74 13.63 -71.31 0.00 33.03 -17.49%
EY 11.83 7.83 2.40 7.34 -1.40 0.00 3.03 21.18%
DY 4.24 4.19 4.93 2.60 0.00 0.00 1.53 15.46%
P/NAPS 1.51 1.86 1.76 1.79 2.44 2.43 3.13 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment