[MMAG] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -10.68%
YoY- 37.01%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 214,308 156,824 38,628 173,626 268,732 211,716 378,582 -9.03%
PBT 2,068 -22,522 -13,084 -6,640 -11,656 -14,244 -27,312 -
Tax -16 0 0 -96 0 0 0 -
NP 2,052 -22,522 -13,084 -6,736 -11,656 -14,244 -27,312 -
-
NP to SH 1,758 -22,342 -12,986 -7,340 -11,652 -14,110 -27,266 -
-
Tax Rate 0.77% - - - - - - -
Total Cost 212,256 179,346 51,712 180,362 280,388 225,960 405,894 -10.23%
-
Net Worth 119,326 115,213 109,510 17,059 62,175 79,607 89,401 4.92%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 119,326 115,213 109,510 17,059 62,175 79,607 89,401 4.92%
NOSH 1,026,726 711,219 589,714 253,103 955,081 953,378 873,910 2.71%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 0.96% -14.36% -33.87% -3.88% -4.34% -6.73% -7.21% -
ROE 1.47% -19.39% -11.86% -43.03% -18.74% -17.72% -30.50% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 25.66 22.31 7.38 68.60 28.14 22.21 43.32 -8.35%
EPS 0.20 -3.22 -2.64 -2.90 -1.22 -1.48 -3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1429 0.1639 0.2091 0.0674 0.0651 0.0835 0.1023 5.72%
Adjusted Per Share Value based on latest NOSH - 268,266
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 9.28 6.79 1.67 7.52 11.64 9.17 16.39 -9.03%
EPS 0.08 -0.97 -0.56 -0.32 -0.50 -0.61 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.0499 0.0474 0.0074 0.0269 0.0345 0.0387 4.94%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.445 0.335 0.28 0.235 0.055 0.06 0.075 -
P/RPS 1.73 1.50 3.80 0.34 0.20 0.27 0.17 47.15%
P/EPS 211.37 -10.54 -11.29 -8.10 -4.51 -4.05 -2.40 -
EY 0.47 -9.49 -8.86 -12.34 -22.18 -24.67 -41.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 2.04 1.34 3.49 0.84 0.72 0.73 27.29%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 28/11/19 28/11/18 29/11/17 25/11/16 26/11/15 27/11/14 -
Price 0.425 0.30 0.255 0.205 0.05 0.07 0.07 -
P/RPS 1.66 1.34 3.46 0.30 0.18 0.32 0.16 47.63%
P/EPS 201.87 -9.44 -10.28 -7.07 -4.10 -4.73 -2.24 -
EY 0.50 -10.59 -9.72 -14.15 -24.40 -21.14 -44.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 1.83 1.22 3.04 0.77 0.84 0.68 27.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment