[ARTRONIQ] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 300.78%
YoY- 315.58%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 205,894 107,602 107,968 62,324 46,328 63,572 52,296 25.63%
PBT 44 -2,478 -1,808 3,542 -1,414 2,676 1,966 -46.88%
Tax 9,528 -182 -494 -3,208 -24 -950 -724 -
NP 9,572 -2,660 -2,302 334 -1,438 1,726 1,242 40.50%
-
NP to SH 9,602 -2,660 -2,302 3,100 -1,438 1,726 1,242 40.57%
-
Tax Rate -21,654.55% - - 90.57% - 35.50% 36.83% -
Total Cost 196,322 110,262 110,270 61,990 47,766 61,846 51,054 25.14%
-
Net Worth 33,660 35,433 29,842 3,098,240 33,824 34,125 32,336 0.67%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 33,660 35,433 29,842 3,098,240 33,824 34,125 32,336 0.67%
NOSH 288,932 262,666 186,400 150,400 150,400 150,400 150,400 11.48%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.65% -2.47% -2.13% 0.54% -3.10% 2.72% 2.37% -
ROE 28.53% -7.51% -7.71% 0.10% -4.25% 5.06% 3.84% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 71.26 40.97 57.92 41.44 30.80 42.27 34.77 12.69%
EPS 3.30 -1.02 -1.36 2.06 -0.96 1.14 0.82 26.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1165 0.1349 0.1601 20.60 0.2249 0.2269 0.215 -9.69%
Adjusted Per Share Value based on latest NOSH - 150,400
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 50.47 26.38 26.47 15.28 11.36 15.58 12.82 25.63%
EPS 2.35 -0.65 -0.56 0.76 -0.35 0.42 0.30 40.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0869 0.0732 7.5945 0.0829 0.0837 0.0793 0.66%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.285 0.165 0.115 0.20 0.27 0.145 0.135 -
P/RPS 0.40 0.40 0.20 0.48 0.88 0.34 0.39 0.42%
P/EPS 8.58 -16.29 -9.31 9.70 -28.24 12.63 16.35 -10.18%
EY 11.66 -6.14 -10.74 10.31 -3.54 7.91 6.12 11.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.22 0.72 0.01 1.20 0.64 0.63 25.37%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 29/08/19 29/08/18 04/08/17 08/08/16 20/08/15 -
Price 0.345 0.165 0.115 0.195 0.34 0.15 0.11 -
P/RPS 0.48 0.40 0.20 0.47 1.10 0.35 0.32 6.98%
P/EPS 10.38 -16.29 -9.31 9.46 -35.56 13.07 13.32 -4.06%
EY 9.63 -6.14 -10.74 10.57 -2.81 7.65 7.51 4.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 1.22 0.72 0.01 1.51 0.66 0.51 34.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment