[ARTRONIQ] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 14.62%
YoY- -279.32%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 153,307 251,813 145,774 122,801 53,532 46,185 59,674 15.61%
PBT 6,603 960 -2,946 -1,650 1,310 -1,621 2,028 19.91%
Tax -4,796 5,726 -4,497 -314 -214 -36 -729 33.61%
NP 1,807 6,686 -7,444 -1,965 1,096 -1,657 1,298 5.22%
-
NP to SH 1,963 6,814 -7,444 -1,965 1,096 -1,657 1,298 6.56%
-
Tax Rate 72.63% -596.46% - - 16.34% - 35.95% -
Total Cost 151,500 245,126 153,218 124,766 52,436 47,842 58,376 15.79%
-
Net Worth 54,628 33,949 31,178 29,507 3,026,048 32,937 34,411 7.36%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 656 - - - - - - -
Div Payout % 33.45% - - - - - - -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 54,628 33,949 31,178 29,507 3,026,048 32,937 34,411 7.36%
NOSH 328,297 288,932 262,666 186,400 150,400 150,400 150,400 12.75%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 1.18% 2.66% -5.11% -1.60% 2.05% -3.59% 2.18% -
ROE 3.59% 20.07% -23.88% -6.66% 0.04% -5.03% 3.77% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 46.70 87.15 55.50 65.88 35.59 30.71 39.68 2.53%
EPS 0.60 2.27 -2.84 -1.05 0.73 -1.11 0.87 -5.55%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1664 0.1175 0.1187 0.1583 20.12 0.219 0.2288 -4.78%
Adjusted Per Share Value based on latest NOSH - 186,400
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 37.67 61.88 35.82 30.17 13.15 11.35 14.66 15.62%
EPS 0.48 1.67 -1.83 -0.48 0.27 -0.41 0.32 6.43%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1342 0.0834 0.0766 0.0725 7.4356 0.0809 0.0846 7.35%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.735 0.295 0.215 0.115 0.20 0.28 0.14 -
P/RPS 1.57 0.34 0.39 0.17 0.56 0.91 0.35 25.96%
P/EPS 122.92 12.51 -7.59 -10.91 27.45 -25.41 16.21 36.56%
EY 0.81 8.00 -13.18 -9.17 3.64 -3.94 6.17 -26.82%
DY 0.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 2.51 1.81 0.73 0.01 1.28 0.61 35.61%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/05/23 22/11/21 26/11/20 26/11/19 27/11/18 24/11/17 29/11/16 -
Price 0.79 0.395 0.325 0.125 0.16 0.235 0.135 -
P/RPS 1.69 0.45 0.59 0.19 0.45 0.77 0.34 27.97%
P/EPS 132.12 16.75 -11.47 -11.86 21.96 -21.33 15.63 38.86%
EY 0.76 5.97 -8.72 -8.43 4.55 -4.69 6.40 -27.94%
DY 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 3.36 2.74 0.79 0.01 1.07 0.59 37.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment