[ARTRONIQ] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -28.06%
YoY- -279.32%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 153,307 188,860 109,331 92,101 40,149 34,639 44,756 20.84%
PBT 6,603 720 -2,210 -1,238 983 -1,216 1,521 25.33%
Tax -4,796 4,295 -3,373 -236 -161 -27 -547 39.64%
NP 1,807 5,015 -5,583 -1,474 822 -1,243 974 9.97%
-
NP to SH 1,963 5,111 -5,583 -1,474 822 -1,243 974 11.38%
-
Tax Rate 72.63% -596.53% - - 16.38% - 35.96% -
Total Cost 151,500 183,845 114,914 93,575 39,327 35,882 43,782 21.03%
-
Net Worth 54,628 33,949 31,178 29,507 3,026,048 32,937 34,411 7.36%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 656 - - - - - - -
Div Payout % 33.45% - - - - - - -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 54,628 33,949 31,178 29,507 3,026,048 32,937 34,411 7.36%
NOSH 328,297 288,932 262,666 186,400 150,400 150,400 150,400 12.75%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 1.18% 2.66% -5.11% -1.60% 2.05% -3.59% 2.18% -
ROE 3.59% 15.05% -17.91% -5.00% 0.03% -3.77% 2.83% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 46.70 65.36 41.62 49.41 26.69 23.03 29.76 7.17%
EPS 0.60 1.70 -2.13 -0.79 0.55 -0.83 0.65 -1.22%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1664 0.1175 0.1187 0.1583 20.12 0.219 0.2288 -4.78%
Adjusted Per Share Value based on latest NOSH - 186,400
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 37.67 46.41 26.86 22.63 9.87 8.51 11.00 20.84%
EPS 0.48 1.26 -1.37 -0.36 0.20 -0.31 0.24 11.25%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1342 0.0834 0.0766 0.0725 7.4356 0.0809 0.0846 7.35%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.735 0.295 0.215 0.115 0.20 0.28 0.14 -
P/RPS 1.57 0.45 0.52 0.23 0.75 1.22 0.47 20.38%
P/EPS 122.92 16.68 -10.12 -14.54 36.59 -33.88 21.62 30.64%
EY 0.81 6.00 -9.89 -6.88 2.73 -2.95 4.63 -23.51%
DY 0.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 2.51 1.81 0.73 0.01 1.28 0.61 35.61%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/05/23 22/11/21 26/11/20 26/11/19 27/11/18 24/11/17 29/11/16 -
Price 0.79 0.395 0.325 0.125 0.16 0.235 0.135 -
P/RPS 1.69 0.60 0.78 0.25 0.60 1.02 0.45 22.57%
P/EPS 132.12 22.33 -15.29 -15.81 29.27 -28.43 20.85 32.84%
EY 0.76 4.48 -6.54 -6.33 3.42 -3.52 4.80 -24.68%
DY 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 3.36 2.74 0.79 0.01 1.07 0.59 37.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment