[ARTRONIQ] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 14.62%
YoY- -279.32%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 107,602 91,856 118,504 122,801 107,968 135,260 47,328 72.98%
PBT -2,478 -1,968 -1,907 -1,650 -1,808 -1,252 -5,155 -38.66%
Tax -182 -204 -324 -314 -494 -220 -1,293 -72.97%
NP -2,660 -2,172 -2,231 -1,965 -2,302 -1,472 -6,448 -44.61%
-
NP to SH -2,660 -2,172 -2,231 -1,965 -2,302 -1,472 -6,448 -44.61%
-
Tax Rate - - - - - - - -
Total Cost 110,262 94,028 120,735 124,766 110,270 136,732 53,776 61.46%
-
Net Worth 35,433 36,221 28,686 29,507 29,842 30,606 2,572,177 -94.26%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 35,433 36,221 28,686 29,507 29,842 30,606 2,572,177 -94.26%
NOSH 262,666 262,666 185,916 186,400 186,400 186,400 186,400 25.71%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -2.47% -2.36% -1.88% -1.60% -2.13% -1.09% -13.62% -
ROE -7.51% -6.00% -7.78% -6.66% -7.71% -4.81% -0.25% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 40.97 34.97 63.74 65.88 57.92 72.56 30.58 21.55%
EPS -1.02 -0.84 -1.20 -1.05 -1.36 -0.88 -3.27 -54.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1349 0.1379 0.1543 0.1583 0.1601 0.1642 16.62 -95.97%
Adjusted Per Share Value based on latest NOSH - 186,400
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.44 22.57 29.12 30.17 26.53 33.24 11.63 72.98%
EPS -0.65 -0.53 -0.55 -0.48 -0.57 -0.36 -1.58 -44.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0871 0.089 0.0705 0.0725 0.0733 0.0752 6.3203 -94.26%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.165 0.08 0.105 0.115 0.115 0.135 0.13 -
P/RPS 0.40 0.23 0.16 0.17 0.20 0.19 0.43 -4.71%
P/EPS -16.29 -9.67 -8.75 -10.91 -9.31 -17.10 -3.12 201.26%
EY -6.14 -10.34 -11.43 -9.17 -10.74 -5.85 -32.05 -66.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.58 0.68 0.73 0.72 0.82 0.01 2367.04%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 26/11/19 29/08/19 27/05/19 28/02/19 -
Price 0.165 0.165 0.175 0.125 0.115 0.13 0.13 -
P/RPS 0.40 0.47 0.27 0.19 0.20 0.18 0.43 -4.71%
P/EPS -16.29 -19.95 -14.58 -11.86 -9.31 -16.46 -3.12 201.26%
EY -6.14 -5.01 -6.86 -8.43 -10.74 -6.07 -32.05 -66.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.20 1.13 0.79 0.72 0.79 0.01 2367.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment