[ARTRONIQ] YoY Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 1.64%
YoY- -78.65%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 50,514 71,517 55,468 41,333 40,715 4,704 60.68%
PBT 497 2,897 1,249 901 3,238 201 19.82%
Tax 6 -634 -547 -321 -522 -29 -
NP 503 2,263 702 580 2,716 172 23.90%
-
NP to SH 503 2,263 702 580 2,716 172 23.90%
-
Tax Rate -1.21% 21.88% 43.80% 35.63% 16.12% 14.43% -
Total Cost 50,011 69,254 54,766 40,753 37,999 4,532 61.55%
-
Net Worth 27,435 27,585 24,344 21,021 20,408 1,525 78.12%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 644 - - -
Div Payout % - - - 111.11% - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 27,435 27,585 24,344 21,021 20,408 1,525 78.12%
NOSH 143,714 143,227 137,692 128,888 129,333 16,226 54.61%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 1.00% 3.16% 1.27% 1.40% 6.67% 3.66% -
ROE 1.83% 8.20% 2.88% 2.76% 13.31% 11.28% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 35.15 49.93 40.28 32.07 31.48 28.99 3.92%
EPS 0.35 1.58 0.51 0.45 2.10 1.06 -19.85%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.1909 0.1926 0.1768 0.1631 0.1578 0.094 15.20%
Adjusted Per Share Value based on latest NOSH - 126,666
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 12.41 17.57 13.63 10.16 10.00 1.16 60.56%
EPS 0.12 0.56 0.17 0.14 0.67 0.04 24.54%
DPS 0.00 0.00 0.00 0.16 0.00 0.00 -
NAPS 0.0674 0.0678 0.0598 0.0517 0.0501 0.0037 78.57%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.13 0.14 0.17 0.31 0.37 0.00 -
P/RPS 0.37 0.28 0.42 0.97 1.18 0.00 -
P/EPS 37.14 8.86 33.34 68.89 17.62 0.00 -
EY 2.69 11.29 3.00 1.45 5.68 0.00 -
DY 0.00 0.00 0.00 1.61 0.00 0.00 -
P/NAPS 0.68 0.73 0.96 1.90 2.34 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 26/02/09 27/02/08 27/02/07 23/02/06 24/02/05 27/02/04 -
Price 0.08 0.14 0.17 0.36 0.37 0.40 -
P/RPS 0.23 0.28 0.42 1.12 1.18 1.38 -30.08%
P/EPS 22.86 8.86 33.34 80.00 17.62 37.74 -9.53%
EY 4.38 11.29 3.00 1.25 5.68 2.65 10.55%
DY 0.00 0.00 0.00 1.39 0.00 0.00 -
P/NAPS 0.42 0.73 0.96 2.21 2.34 4.26 -37.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment