[ARTRONIQ] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 245.45%
YoY- -75.08%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 10,110 19,590 13,180 11,142 11,600 4,704 16.51%
PBT 684 1,179 469 241 715 209 26.72%
Tax 22 -155 -240 -89 -105 -29 -
NP 706 1,024 229 152 610 180 31.39%
-
NP to SH 706 1,024 229 152 610 180 31.39%
-
Tax Rate -3.22% 13.15% 51.17% 36.93% 14.69% 13.88% -
Total Cost 9,404 18,566 12,951 10,990 10,990 4,524 15.74%
-
Net Worth 28,078 27,391 22,493 20,659 20,480 1,524 78.97%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 633 - - -
Div Payout % - - - 416.67% - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 28,078 27,391 22,493 20,659 20,480 1,524 78.97%
NOSH 147,083 142,222 136,902 126,666 129,787 16,216 55.35%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 6.98% 5.23% 1.74% 1.36% 5.26% 3.83% -
ROE 2.51% 3.74% 1.02% 0.74% 2.98% 11.81% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 6.87 13.77 9.63 8.80 8.94 29.01 -25.00%
EPS 0.48 0.72 0.17 0.12 0.47 1.11 -15.42%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.1909 0.1926 0.1643 0.1631 0.1578 0.094 15.20%
Adjusted Per Share Value based on latest NOSH - 126,666
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 2.48 4.80 3.23 2.73 2.84 1.15 16.59%
EPS 0.17 0.25 0.06 0.04 0.15 0.04 33.51%
DPS 0.00 0.00 0.00 0.16 0.00 0.00 -
NAPS 0.0688 0.0671 0.0551 0.0506 0.0502 0.0037 79.30%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.13 0.14 0.17 0.31 0.37 0.00 -
P/RPS 1.89 1.02 1.77 3.52 4.14 0.00 -
P/EPS 27.08 19.44 101.63 258.33 78.72 0.00 -
EY 3.69 5.14 0.98 0.39 1.27 0.00 -
DY 0.00 0.00 0.00 1.61 0.00 0.00 -
P/NAPS 0.68 0.73 1.03 1.90 2.34 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 26/02/09 27/02/08 27/02/07 23/02/06 24/02/05 27/02/04 -
Price 0.08 0.14 0.17 0.36 0.37 0.40 -
P/RPS 1.16 1.02 1.77 4.09 4.14 1.38 -3.40%
P/EPS 16.67 19.44 101.63 300.00 78.72 36.04 -14.27%
EY 6.00 5.14 0.98 0.33 1.27 2.78 16.61%
DY 0.00 0.00 0.00 1.39 0.00 0.00 -
P/NAPS 0.42 0.73 1.03 2.21 2.34 4.26 -37.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment