[ARTRONIQ] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 9.05%
YoY- 50.66%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 15,055 10,110 19,590 13,180 11,142 11,600 4,704 21.37%
PBT 349 684 1,179 469 241 715 209 8.91%
Tax 306 22 -155 -240 -89 -105 -29 -
NP 655 706 1,024 229 152 610 180 23.99%
-
NP to SH 655 706 1,024 229 152 610 180 23.99%
-
Tax Rate -87.68% -3.22% 13.15% 51.17% 36.93% 14.69% 13.88% -
Total Cost 14,400 9,404 18,566 12,951 10,990 10,990 4,524 21.26%
-
Net Worth 28,016 28,078 27,391 22,493 20,659 20,480 1,524 62.38%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - 633 - - -
Div Payout % - - - - 416.67% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 28,016 28,078 27,391 22,493 20,659 20,480 1,524 62.38%
NOSH 148,863 147,083 142,222 136,902 126,666 129,787 16,216 44.65%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 4.35% 6.98% 5.23% 1.74% 1.36% 5.26% 3.83% -
ROE 2.34% 2.51% 3.74% 1.02% 0.74% 2.98% 11.81% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 10.11 6.87 13.77 9.63 8.80 8.94 29.01 -16.09%
EPS 0.44 0.48 0.72 0.17 0.12 0.47 1.11 -14.27%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.1882 0.1909 0.1926 0.1643 0.1631 0.1578 0.094 12.25%
Adjusted Per Share Value based on latest NOSH - 136,902
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 3.69 2.48 4.80 3.23 2.73 2.84 1.15 21.42%
EPS 0.16 0.17 0.25 0.06 0.04 0.15 0.04 25.96%
DPS 0.00 0.00 0.00 0.00 0.16 0.00 0.00 -
NAPS 0.0687 0.0688 0.0671 0.0551 0.0506 0.0502 0.0037 62.65%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.09 0.13 0.14 0.17 0.31 0.37 0.00 -
P/RPS 0.89 1.89 1.02 1.77 3.52 4.14 0.00 -
P/EPS 20.45 27.08 19.44 101.63 258.33 78.72 0.00 -
EY 4.89 3.69 5.14 0.98 0.39 1.27 0.00 -
DY 0.00 0.00 0.00 0.00 1.61 0.00 0.00 -
P/NAPS 0.48 0.68 0.73 1.03 1.90 2.34 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 26/02/09 27/02/08 27/02/07 23/02/06 24/02/05 27/02/04 -
Price 0.09 0.08 0.14 0.17 0.36 0.37 0.40 -
P/RPS 0.89 1.16 1.02 1.77 4.09 4.14 1.38 -7.04%
P/EPS 20.45 16.67 19.44 101.63 300.00 78.72 36.04 -9.00%
EY 4.89 6.00 5.14 0.98 0.33 1.27 2.78 9.86%
DY 0.00 0.00 0.00 0.00 1.39 0.00 0.00 -
P/NAPS 0.48 0.42 0.73 1.03 2.21 2.34 4.26 -30.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment