[ARTRONIQ] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 1902.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 59,388 50,388 37,184 32,448 22.32%
PBT 1,352 740 1,860 3,896 -29.72%
Tax -480 -236 -400 -452 2.02%
NP 872 504 1,460 3,444 -36.73%
-
NP to SH 872 504 1,460 3,444 -36.73%
-
Tax Rate 35.50% 31.89% 21.51% 11.60% -
Total Cost 58,516 49,884 35,724 29,004 26.35%
-
Net Worth 25,912 21,747 209 181,063 -47.69%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 25,912 21,747 209 181,063 -47.69%
NOSH 145,333 125,999 1,303 126,617 4.70%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.47% 1.00% 3.93% 10.61% -
ROE 3.37% 2.32% 695.66% 1.90% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 40.86 39.99 2,852.47 25.63 16.81%
EPS 0.60 0.40 112.00 2.72 -39.57%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1783 0.1726 0.161 1.43 -50.04%
Adjusted Per Share Value based on latest NOSH - 126,617
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 14.56 12.35 9.11 7.95 22.34%
EPS 0.21 0.12 0.36 0.84 -37.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0635 0.0533 0.0005 0.4438 -47.69%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.17 0.28 0.35 0.38 -
P/RPS 0.42 0.70 0.01 1.48 -34.28%
P/EPS 28.33 70.00 0.31 13.97 26.57%
EY 3.53 1.43 320.00 7.16 -21.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.62 2.17 0.27 52.09%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/05/07 19/05/06 26/05/05 28/05/04 -
Price 0.15 0.20 0.32 0.33 -
P/RPS 0.37 0.50 0.01 1.29 -34.05%
P/EPS 25.00 50.00 0.29 12.13 27.26%
EY 4.00 2.00 350.00 8.24 -21.40%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.16 1.99 0.23 53.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment