[ARTRONIQ] YoY Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 400.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 14,847 12,597 9,296 8,112 22.32%
PBT 338 185 465 974 -29.72%
Tax -120 -59 -100 -113 2.02%
NP 218 126 365 861 -36.73%
-
NP to SH 218 126 365 861 -36.73%
-
Tax Rate 35.50% 31.89% 21.51% 11.60% -
Total Cost 14,629 12,471 8,931 7,251 26.35%
-
Net Worth 25,912 21,747 209 181,063 -47.69%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 25,912 21,747 209 181,063 -47.69%
NOSH 145,333 125,999 1,303 126,617 4.70%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.47% 1.00% 3.93% 10.61% -
ROE 0.84% 0.58% 173.91% 0.48% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 10.22 10.00 713.12 6.41 16.82%
EPS 0.15 0.10 28.00 0.68 -39.57%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1783 0.1726 0.161 1.43 -50.04%
Adjusted Per Share Value based on latest NOSH - 126,617
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.64 3.09 2.28 1.99 22.29%
EPS 0.05 0.03 0.09 0.21 -38.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0635 0.0533 0.0005 0.4438 -47.69%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.17 0.28 0.35 0.38 -
P/RPS 1.66 2.80 0.05 5.93 -34.58%
P/EPS 113.33 280.00 1.25 55.88 26.57%
EY 0.88 0.36 80.00 1.79 -21.07%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.62 2.17 0.27 52.09%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/05/07 19/05/06 26/05/05 28/05/04 -
Price 0.15 0.20 0.32 0.33 -
P/RPS 1.47 2.00 0.04 5.15 -34.15%
P/EPS 100.00 200.00 1.14 48.53 27.25%
EY 1.00 0.50 87.50 2.06 -21.40%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.16 1.99 0.23 53.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment