[ARTRONIQ] QoQ TTM Result on 31-Mar-2004 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 478.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 40,715 33,819 23,228 12,816 4,704 760.45%
PBT 3,238 2,732 2,032 1,183 209 1437.72%
Tax -522 -446 -300 -142 -29 1685.84%
NP 2,716 2,286 1,732 1,041 180 1397.74%
-
NP to SH 2,716 2,286 1,732 1,041 180 1397.74%
-
Tax Rate 16.12% 16.33% 14.76% 12.00% 13.88% -
Total Cost 37,999 31,533 21,496 11,775 4,524 735.07%
-
Net Worth 20,480 1,972,497 19,194 181,063 1,524 1234.32%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 20,480 1,972,497 19,194 181,063 1,524 1234.32%
NOSH 129,787 128,837 127,962 126,617 16,216 695.82%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 6.67% 6.76% 7.46% 8.12% 3.83% -
ROE 13.26% 0.12% 9.02% 0.57% 11.81% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 31.37 26.25 18.15 10.12 29.01 8.11%
EPS 2.09 1.77 1.35 0.82 1.11 87.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1578 15.31 0.15 1.43 0.094 67.63%
Adjusted Per Share Value based on latest NOSH - 126,617
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 10.00 8.31 5.71 3.15 1.16 757.00%
EPS 0.67 0.56 0.43 0.26 0.04 1562.15%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0503 4.8468 0.0472 0.4449 0.0037 1249.80%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 - -
Price 0.37 0.29 0.31 0.38 0.00 -
P/RPS 1.18 1.10 1.71 3.75 0.00 -
P/EPS 17.68 16.34 22.90 46.22 0.00 -
EY 5.66 6.12 4.37 2.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.02 2.07 0.27 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 24/02/05 30/11/04 - - - -
Price 0.37 0.33 0.00 0.00 0.00 -
P/RPS 1.18 1.26 0.00 0.00 0.00 -
P/EPS 17.68 18.60 0.00 0.00 0.00 -
EY 5.66 5.38 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.02 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment