[ARTRONIQ] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 55.62%
YoY- -401.3%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 166,964 91,856 135,260 67,324 50,968 63,848 59,216 18.83%
PBT 8 -1,968 -1,252 -1,200 -260 2,660 2,296 -61.03%
Tax 20,016 -204 -220 -344 -48 -992 -924 -
NP 20,024 -2,172 -1,472 -1,544 -308 1,668 1,372 56.26%
-
NP to SH 20,024 -2,172 -1,472 -1,544 -308 1,668 1,372 56.26%
-
Tax Rate -250,200.00% - - - - 37.29% 40.24% -
Total Cost 146,940 94,028 136,732 68,868 51,276 62,180 57,844 16.79%
-
Net Worth 33,920 36,221 30,606 30,350 34,712 33,689 31,929 1.01%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 33,920 36,221 30,606 30,350 34,712 33,689 31,929 1.01%
NOSH 288,932 262,666 186,400 150,400 150,400 150,400 150,400 11.48%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 11.99% -2.36% -1.09% -2.29% -0.60% 2.61% 2.32% -
ROE 59.03% -6.00% -4.81% -5.09% -0.89% 4.95% 4.30% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 57.79 34.97 72.56 44.76 33.89 42.45 39.37 6.59%
EPS 6.92 -0.84 -0.88 -1.04 -0.20 1.12 0.92 39.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1174 0.1379 0.1642 0.2018 0.2308 0.224 0.2123 -9.39%
Adjusted Per Share Value based on latest NOSH - 150,400
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 41.03 22.57 33.24 16.54 12.52 15.69 14.55 18.84%
EPS 4.92 -0.53 -0.36 -0.38 -0.08 0.41 0.34 56.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0833 0.089 0.0752 0.0746 0.0853 0.0828 0.0785 0.99%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.375 0.08 0.135 0.245 0.285 0.145 0.175 -
P/RPS 0.65 0.23 0.19 0.55 0.84 0.34 0.44 6.71%
P/EPS 5.41 -9.67 -17.10 -23.87 -139.17 13.07 19.18 -19.00%
EY 18.48 -10.34 -5.85 -4.19 -0.72 7.65 5.21 23.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 0.58 0.82 1.21 1.23 0.65 0.82 25.38%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 30/06/20 27/05/19 24/05/18 19/05/17 20/05/16 29/05/15 -
Price 0.375 0.165 0.13 0.21 0.55 0.175 0.14 -
P/RPS 0.65 0.47 0.18 0.47 1.62 0.41 0.36 10.33%
P/EPS 5.41 -19.95 -16.46 -20.46 -268.57 15.78 15.35 -15.94%
EY 18.48 -5.01 -6.07 -4.89 -0.37 6.34 6.52 18.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 1.20 0.79 1.04 2.38 0.78 0.66 29.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment