[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 88.9%
YoY- -401.3%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 47,328 40,149 31,162 16,831 47,303 34,639 23,164 60.80%
PBT -5,155 983 1,771 -300 -3,533 -1,216 -707 274.65%
Tax -1,293 -161 -1,604 -86 54 -27 -12 2145.13%
NP -6,448 822 167 -386 -3,479 -1,243 -719 329.92%
-
NP to SH -6,448 822 1,550 -386 -3,479 -1,243 -719 329.92%
-
Tax Rate - 16.38% 90.57% - - - - -
Total Cost 53,776 39,327 30,995 17,217 50,782 35,882 23,883 71.53%
-
Net Worth 2,572,177 3,026,048 3,098,240 30,350 31,087 32,937 33,824 1680.83%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 2,572,177 3,026,048 3,098,240 30,350 31,087 32,937 33,824 1680.83%
NOSH 186,400 150,400 150,400 150,400 150,400 150,400 150,400 15.33%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -13.62% 2.05% 0.54% -2.29% -7.35% -3.59% -3.10% -
ROE -0.25% 0.03% 0.05% -1.27% -11.19% -3.77% -2.13% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 30.58 26.69 20.72 11.19 31.45 23.03 15.40 57.78%
EPS -3.27 0.55 1.03 -0.26 -2.31 -0.83 -0.48 258.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.62 20.12 20.60 0.2018 0.2067 0.219 0.2249 1647.25%
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.60 9.84 7.64 4.13 11.60 8.49 5.68 60.75%
EPS -1.58 0.20 0.38 -0.09 -0.85 -0.30 -0.18 323.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.305 7.4176 7.5945 0.0744 0.0762 0.0807 0.0829 1680.98%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.13 0.20 0.20 0.245 0.275 0.28 0.27 -
P/RPS 0.43 0.75 0.97 2.19 0.87 1.22 1.75 -60.66%
P/EPS -3.12 36.59 19.41 -95.46 -11.89 -33.88 -56.48 -85.41%
EY -32.05 2.73 5.15 -1.05 -8.41 -2.95 -1.77 585.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 1.21 1.33 1.28 1.20 -95.85%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 29/08/18 24/05/18 27/02/18 24/11/17 04/08/17 -
Price 0.13 0.16 0.195 0.21 0.285 0.235 0.34 -
P/RPS 0.43 0.60 0.94 1.88 0.91 1.02 2.21 -66.32%
P/EPS -3.12 29.27 18.92 -81.82 -12.32 -28.43 -71.12 -87.49%
EY -32.05 3.42 5.29 -1.22 -8.12 -3.52 -1.41 697.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 1.04 1.38 1.07 1.51 -96.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment