[HONGSENG] YoY Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -396.94%
YoY- 31.14%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 77,575 5,457 12,700 27,350 25,870 32,184 28,389 16.04%
PBT 20,675 1,045 -6,762 -9,783 -5,936 4,564 -5,344 -
Tax -4,475 -4 -5 -127 24 0 0 -
NP 16,200 1,041 -6,768 -9,910 -5,912 4,564 -5,344 -
-
NP to SH 9,549 1,041 -6,669 -9,685 -5,952 4,362 -5,068 -
-
Tax Rate 21.64% 0.38% - - - 0.00% - -
Total Cost 61,375 4,416 19,468 37,260 31,782 27,620 33,733 9.26%
-
Net Worth 202,275 70,024 22,035 45,451 55,558 57,957 68,829 17.30%
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 202,275 70,024 22,035 45,451 55,558 57,957 68,829 17.30%
NOSH 2,352,729 318,582 265,485 265,485 241,351 240,588 242,101 40.03%
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 20.88% 19.08% -53.29% -36.23% -22.85% 14.18% -18.82% -
ROE 4.72% 1.49% -30.27% -21.31% -10.71% 7.53% -7.36% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.95 1.72 4.78 10.30 10.72 13.38 11.73 -7.45%
EPS 1.55 0.37 2.55 -3.73 -2.47 1.81 -2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.2202 0.083 0.1712 0.2302 0.2409 0.2843 -6.44%
Adjusted Per Share Value based on latest NOSH - 265,485
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.52 0.11 0.25 0.54 0.51 0.63 0.56 15.93%
EPS 0.19 0.02 -0.13 -0.19 -0.12 0.09 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0396 0.0137 0.0043 0.0089 0.0109 0.0113 0.0135 17.27%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 30/09/16 30/09/15 30/09/14 -
Price 0.855 0.13 0.20 0.245 0.28 0.30 0.39 -
P/RPS 12.30 7.58 4.18 2.38 2.61 2.24 3.33 21.34%
P/EPS 99.89 39.70 -7.96 -6.72 -11.35 16.54 -18.63 -
EY 1.00 2.52 -12.56 -14.89 -8.81 6.04 -5.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.72 0.59 2.41 1.43 1.22 1.25 1.37 20.10%
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/08/21 27/02/20 25/02/19 27/02/18 24/11/16 26/11/15 26/11/14 -
Price 1.67 0.11 0.245 0.26 0.305 0.305 0.365 -
P/RPS 24.02 6.41 5.12 2.52 2.85 2.28 3.11 35.35%
P/EPS 195.11 33.59 -9.75 -7.13 -12.37 16.82 -17.44 -
EY 0.51 2.98 -10.25 -14.03 -8.09 5.95 -5.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.21 0.50 2.95 1.52 1.32 1.27 1.28 33.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment