[HONGSENG] YoY Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -545.41%
YoY- 48.35%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 90,505 4,093 9,525 27,350 19,403 24,138 21,292 23.89%
PBT 24,121 784 -5,072 -9,783 -4,452 3,423 -4,008 -
Tax -5,221 -3 -4 -127 18 0 0 -
NP 18,900 781 -5,076 -9,910 -4,434 3,423 -4,008 -
-
NP to SH 11,141 781 -5,002 -9,685 -4,464 3,272 -3,801 -
-
Tax Rate 21.65% 0.38% - - - 0.00% - -
Total Cost 71,605 3,312 14,601 37,260 23,837 20,715 25,300 16.65%
-
Net Worth 202,275 70,024 22,035 45,451 55,558 57,957 68,829 17.30%
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 202,275 70,024 22,035 45,451 55,558 57,957 68,829 17.30%
NOSH 2,352,729 318,582 265,485 265,485 241,351 240,588 242,101 40.03%
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 20.88% 19.08% -53.29% -36.23% -22.85% 14.18% -18.82% -
ROE 5.51% 1.12% -22.70% -21.31% -8.03% 5.65% -5.52% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.11 1.29 3.59 10.30 8.04 10.03 8.79 -1.18%
EPS 1.81 0.28 1.91 -3.73 -1.85 1.36 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.2202 0.083 0.1712 0.2302 0.2409 0.2843 -6.44%
Adjusted Per Share Value based on latest NOSH - 265,485
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.77 0.08 0.19 0.54 0.38 0.47 0.42 23.73%
EPS 0.22 0.02 -0.10 -0.19 -0.09 0.06 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0396 0.0137 0.0043 0.0089 0.0109 0.0113 0.0135 17.27%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 30/09/16 30/09/15 30/09/14 -
Price 0.855 0.13 0.20 0.245 0.28 0.30 0.39 -
P/RPS 10.54 10.10 5.57 2.38 3.48 2.99 4.43 13.69%
P/EPS 85.62 52.93 -10.62 -6.72 -15.14 22.06 -24.84 -
EY 1.17 1.89 -9.42 -14.89 -6.61 4.53 -4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.72 0.59 2.41 1.43 1.22 1.25 1.37 20.10%
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/08/21 27/02/20 25/02/19 27/02/18 24/11/16 26/11/15 26/11/14 -
Price 1.67 0.11 0.245 0.26 0.305 0.305 0.365 -
P/RPS 20.59 8.55 6.83 2.52 3.79 3.04 4.15 26.76%
P/EPS 167.24 44.79 -13.00 -7.13 -16.49 22.43 -23.25 -
EY 0.60 2.23 -7.69 -14.03 -6.06 4.46 -4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.21 0.50 2.95 1.52 1.32 1.27 1.28 33.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment