[HONGSENG] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -69.97%
YoY- -61.94%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 22,924 17,452 18,164 34,152 40,624 46,696 35,516 -7.03%
PBT 244 -14,380 -5,436 4,648 11,204 14,908 5,396 -40.29%
Tax 0 4 452 -1,408 -728 -876 504 -
NP 244 -14,376 -4,984 3,240 10,476 14,032 5,900 -41.17%
-
NP to SH 172 -14,056 -4,216 3,916 10,288 12,884 5,304 -43.51%
-
Tax Rate 0.00% - - 30.29% 6.50% 5.88% -9.34% -
Total Cost 22,680 31,828 23,148 30,912 30,148 32,664 29,616 -4.34%
-
Net Worth 56,115 69,028 73,732 69,150 57,036 46,927 32,403 9.57%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 56,115 69,028 73,732 69,150 57,036 46,927 32,403 9.57%
NOSH 215,000 240,684 239,545 238,780 238,148 235,109 152,413 5.89%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 1.06% -82.37% -27.44% 9.49% 25.79% 30.05% 16.61% -
ROE 0.31% -20.36% -5.72% 5.66% 18.04% 27.45% 16.37% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 10.66 7.25 7.58 14.30 17.06 19.86 23.30 -12.21%
EPS 0.08 -5.84 -1.76 1.64 4.32 5.48 3.48 -46.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.261 0.2868 0.3078 0.2896 0.2395 0.1996 0.2126 3.47%
Adjusted Per Share Value based on latest NOSH - 238,780
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.45 0.34 0.36 0.67 0.80 0.91 0.70 -7.09%
EPS 0.00 -0.28 -0.08 0.08 0.20 0.25 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.011 0.0135 0.0144 0.0135 0.0112 0.0092 0.0063 9.72%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.29 0.345 0.425 0.43 0.38 0.37 0.23 -
P/RPS 2.72 4.76 5.60 3.01 2.23 1.86 0.99 18.33%
P/EPS 362.50 -5.91 -24.15 26.22 8.80 6.75 6.61 94.85%
EY 0.28 -16.93 -4.14 3.81 11.37 14.81 15.13 -48.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.20 1.38 1.48 1.59 1.85 1.08 0.45%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/05/15 22/05/14 28/05/13 28/05/12 25/05/11 26/05/10 26/05/09 -
Price 0.30 0.355 0.42 0.41 0.37 0.32 0.49 -
P/RPS 2.81 4.90 5.54 2.87 2.17 1.61 2.10 4.97%
P/EPS 375.00 -6.08 -23.86 25.00 8.56 5.84 14.08 72.76%
EY 0.27 -16.45 -4.19 4.00 11.68 17.13 7.10 -41.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.24 1.36 1.42 1.54 1.60 2.30 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment