[HONGSENG] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 102.11%
YoY- 101.22%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 11,252 20,558 21,504 22,924 17,452 18,164 34,152 -16.27%
PBT 3,444 -10,750 -10,260 244 -14,380 -5,436 4,648 -4.68%
Tax 0 -250 -32 0 4 452 -1,408 -
NP 3,444 -11,000 -10,292 244 -14,376 -4,984 3,240 0.98%
-
NP to SH 3,492 -11,096 -10,724 172 -14,056 -4,216 3,916 -1.81%
-
Tax Rate 0.00% - - 0.00% - - 30.29% -
Total Cost 7,808 31,558 31,796 22,680 31,828 23,148 30,912 -19.75%
-
Net Worth 32,123 57,026 58,474 56,115 69,028 73,732 69,150 -11.54%
Dividend
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 32,123 57,026 58,474 56,115 69,028 73,732 69,150 -11.54%
NOSH 265,485 265,485 241,531 215,000 240,684 239,545 238,780 1.71%
Ratio Analysis
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 30.61% -53.51% -47.86% 1.06% -82.37% -27.44% 9.49% -
ROE 10.87% -19.46% -18.34% 0.31% -20.36% -5.72% 5.66% -
Per Share
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 4.24 7.74 8.90 10.66 7.25 7.58 14.30 -17.67%
EPS 1.28 -4.18 4.44 0.08 -5.84 -1.76 1.64 -3.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.121 0.2148 0.2421 0.261 0.2868 0.3078 0.2896 -13.02%
Adjusted Per Share Value based on latest NOSH - 215,000
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.22 0.40 0.42 0.45 0.34 0.36 0.67 -16.31%
EPS 0.07 -0.22 -0.21 0.00 -0.28 -0.08 0.08 -2.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0063 0.0112 0.0114 0.011 0.0135 0.0144 0.0135 -11.47%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/06/18 30/06/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.235 0.30 0.295 0.29 0.345 0.425 0.43 -
P/RPS 5.54 3.87 3.31 2.72 4.76 5.60 3.01 10.24%
P/EPS 17.87 -7.18 -6.64 362.50 -5.91 -24.15 26.22 -5.94%
EY 5.60 -13.93 -15.05 0.28 -16.93 -4.14 3.81 6.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.40 1.22 1.11 1.20 1.38 1.48 4.42%
Price Multiplier on Announcement Date
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/08/18 24/08/17 26/05/16 25/05/15 22/05/14 28/05/13 28/05/12 -
Price 0.215 0.26 0.28 0.30 0.355 0.42 0.41 -
P/RPS 5.07 3.36 3.14 2.81 4.90 5.54 2.87 9.52%
P/EPS 16.35 -6.22 -6.31 375.00 -6.08 -23.86 25.00 -6.56%
EY 6.12 -16.08 -15.86 0.27 -16.45 -4.19 4.00 7.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.21 1.16 1.15 1.24 1.36 1.42 3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment