[MTRONIC] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
22-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -7.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 54,089 108,446 74,678 104,944 -19.82%
PBT 4,088 11,704 10,424 8,421 -21.40%
Tax -1,457 -3,589 -2,889 -2,626 -17.82%
NP 2,630 8,114 7,534 5,794 -23.14%
-
NP to SH 3,180 8,182 7,569 5,794 -18.12%
-
Tax Rate 35.64% 30.66% 27.71% 31.18% -
Total Cost 51,458 100,332 67,144 99,149 -19.63%
-
Net Worth 52,267 58,619 49,389 25,367 27.24%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 832 - -
Div Payout % - - 11.00% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 52,267 58,619 49,389 25,367 27.24%
NOSH 404,237 284,148 283,849 186,523 29.41%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.86% 7.48% 10.09% 5.52% -
ROE 6.08% 13.96% 15.33% 22.84% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 13.38 38.17 26.31 56.26 -38.04%
EPS 0.79 2.88 2.67 3.11 -36.66%
DPS 0.00 0.00 0.29 0.00 -
NAPS 0.1293 0.2063 0.174 0.136 -1.66%
Adjusted Per Share Value based on latest NOSH - 185,454
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.30 6.62 4.56 6.40 -19.81%
EPS 0.19 0.50 0.46 0.35 -18.42%
DPS 0.00 0.00 0.05 0.00 -
NAPS 0.0319 0.0358 0.0301 0.0155 27.19%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.16 0.32 0.34 0.31 -
P/RPS 1.20 0.84 1.29 0.55 29.69%
P/EPS 20.34 11.11 12.75 9.98 26.78%
EY 4.92 9.00 7.84 10.02 -21.10%
DY 0.00 0.00 0.86 0.00 -
P/NAPS 1.24 1.55 1.95 2.28 -18.37%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/11/07 28/11/06 01/12/05 22/11/04 -
Price 0.17 0.41 0.29 0.29 -
P/RPS 1.27 1.07 1.10 0.52 34.66%
P/EPS 21.61 14.24 10.88 9.33 32.30%
EY 4.63 7.02 9.20 10.71 -24.38%
DY 0.00 0.00 1.01 0.00 -
P/NAPS 1.31 1.99 1.67 2.13 -14.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment