[MTRONIC] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -26.05%
YoY- -61.14%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 66,357 55,694 48,576 54,089 108,446 74,678 104,944 -7.35%
PBT -5,036 513 -4,576 4,088 11,704 10,424 8,421 -
Tax 325 -62 116 -1,457 -3,589 -2,889 -2,626 -
NP -4,710 450 -4,460 2,630 8,114 7,534 5,794 -
-
NP to SH -6,362 -180 -4,244 3,180 8,182 7,569 5,794 -
-
Tax Rate - 12.09% - 35.64% 30.66% 27.71% 31.18% -
Total Cost 71,067 55,244 53,036 51,458 100,332 67,144 99,149 -5.39%
-
Net Worth 60,890 79,717 79,320 52,267 58,619 49,389 25,367 15.70%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - 832 - -
Div Payout % - - - - - 11.00% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 60,890 79,717 79,320 52,267 58,619 49,389 25,367 15.70%
NOSH 636,266 675,000 636,599 404,237 284,148 283,849 186,523 22.68%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -7.10% 0.81% -9.18% 4.86% 7.48% 10.09% 5.52% -
ROE -10.45% -0.23% -5.35% 6.08% 13.96% 15.33% 22.84% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 10.43 8.25 7.63 13.38 38.17 26.31 56.26 -24.47%
EPS -1.00 -0.03 -0.67 0.79 2.88 2.67 3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.29 0.00 -
NAPS 0.0957 0.1181 0.1246 0.1293 0.2063 0.174 0.136 -5.68%
Adjusted Per Share Value based on latest NOSH - 585,000
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.05 3.40 2.96 3.30 6.62 4.56 6.40 -7.33%
EPS -0.39 -0.01 -0.26 0.19 0.50 0.46 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.0372 0.0487 0.0484 0.0319 0.0358 0.0301 0.0155 15.70%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.05 0.09 0.05 0.16 0.32 0.34 0.31 -
P/RPS 0.48 1.09 0.66 1.20 0.84 1.29 0.55 -2.24%
P/EPS -5.00 -337.50 -7.50 20.34 11.11 12.75 9.98 -
EY -20.00 -0.30 -13.33 4.92 9.00 7.84 10.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.86 0.00 -
P/NAPS 0.52 0.76 0.40 1.24 1.55 1.95 2.28 -21.82%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 26/11/09 27/11/08 28/11/07 28/11/06 01/12/05 22/11/04 -
Price 0.06 0.09 0.04 0.17 0.41 0.29 0.29 -
P/RPS 0.58 1.09 0.52 1.27 1.07 1.10 0.52 1.83%
P/EPS -6.00 -337.50 -6.00 21.61 14.24 10.88 9.33 -
EY -16.67 -0.30 -16.67 4.63 7.02 9.20 10.71 -
DY 0.00 0.00 0.00 0.00 0.00 1.01 0.00 -
P/NAPS 0.63 0.76 0.32 1.31 1.99 1.67 2.13 -18.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment