[MTRONIC] YoY Annualized Quarter Result on 30-Sep-2023

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 109.5%
YoY- 127.8%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
Revenue 213,780 32,000 37,957 43,012 35,732 36,125 40,180 24.94%
PBT -24,042 -3,345 -2,626 1,164 -4,277 -10,164 500 -
Tax -5,574 -782 -822 -288 -346 -244 -108 69.10%
NP -29,616 -4,128 -3,448 876 -4,624 -10,408 392 -
-
NP to SH -29,172 -4,052 -3,363 964 -4,302 -10,144 408 -
-
Tax Rate - - - 24.74% - - 21.60% -
Total Cost 243,396 36,128 41,406 42,136 40,356 46,533 39,788 27.28%
-
Net Worth 167,131 183,731 183,731 183,731 183,731 183,731 40,799 20.66%
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
Net Worth 167,131 183,731 183,731 183,731 183,731 183,731 40,799 20.66%
NOSH 1,519,375 1,531,096 1,531,096 1,531,096 1,531,096 1,531,096 510,000 15.65%
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
NP Margin -13.85% -12.90% -9.09% 2.04% -12.94% -28.81% 0.98% -
ROE -17.45% -2.21% -1.83% 0.52% -2.34% -5.52% 1.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
RPS 14.07 2.09 2.48 2.81 2.33 2.36 7.88 8.02%
EPS -1.92 -0.26 -0.23 0.08 -0.29 -0.68 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.12 0.12 0.12 0.12 0.08 4.33%
Adjusted Per Share Value based on latest NOSH - 1,531,096
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
RPS 13.05 1.95 2.32 2.62 2.18 2.20 2.45 24.95%
EPS -1.78 -0.25 -0.21 0.06 -0.26 -0.62 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.1121 0.1121 0.1121 0.1121 0.1121 0.0249 20.66%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
Date 30/09/24 28/06/24 29/03/24 29/09/23 31/03/23 30/06/23 31/03/17 -
Price 0.02 0.02 0.015 0.015 0.015 0.01 0.07 -
P/RPS 0.14 0.96 0.61 0.53 0.64 0.42 0.00 -
P/EPS -1.04 -7.56 -6.83 23.82 -5.34 -1.51 0.00 -
EY -96.00 -13.23 -14.64 4.20 -18.73 -66.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.13 0.13 0.13 0.08 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
Date 27/11/24 29/08/24 29/05/24 30/11/23 26/05/23 30/08/23 31/05/17 -
Price 0.015 0.015 0.02 0.015 0.01 0.01 0.075 -
P/RPS 0.11 0.72 0.81 0.53 0.43 0.42 0.00 -
P/EPS -0.78 -5.67 -9.11 23.82 -3.56 -1.51 0.00 -
EY -128.00 -17.65 -10.98 4.20 -28.10 -66.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.17 0.13 0.08 0.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment