[MTRONIC] YoY Cumulative Quarter Result on 30-Sep-2023

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 102.38%
YoY- 127.8%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
Revenue 35,630 29,334 25,305 10,753 26,799 36,125 10,045 18.37%
PBT -4,007 -3,067 -1,751 291 -3,208 -10,164 125 -
Tax -929 -717 -548 -72 -260 -244 -27 60.21%
NP -4,936 -3,784 -2,299 219 -3,468 -10,408 98 -
-
NP to SH -4,862 -3,715 -2,242 241 -3,227 -10,144 102 -
-
Tax Rate - - - 24.74% - - 21.60% -
Total Cost 40,566 33,118 27,604 10,534 30,267 46,533 9,947 20.59%
-
Net Worth 167,131 183,731 183,731 183,731 183,731 183,731 40,799 20.66%
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
Net Worth 167,131 183,731 183,731 183,731 183,731 183,731 40,799 20.66%
NOSH 1,519,375 1,531,096 1,531,096 1,531,096 1,531,096 1,531,096 510,000 15.65%
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
NP Margin -13.85% -12.90% -9.09% 2.04% -12.94% -28.81% 0.98% -
ROE -2.91% -2.02% -1.22% 0.13% -1.76% -5.52% 0.25% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
RPS 2.35 1.92 1.65 0.70 1.75 2.36 1.97 2.37%
EPS -0.32 -0.24 -0.15 0.02 -0.22 -0.68 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.12 0.12 0.12 0.12 0.08 4.33%
Adjusted Per Share Value based on latest NOSH - 1,531,096
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
RPS 2.17 1.79 1.54 0.66 1.64 2.20 0.61 18.41%
EPS -0.30 -0.23 -0.14 0.01 -0.20 -0.62 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.1121 0.1121 0.1121 0.1121 0.1121 0.0249 20.66%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
Date 30/09/24 28/06/24 29/03/24 29/09/23 31/03/23 30/06/23 31/03/17 -
Price 0.02 0.02 0.015 0.015 0.015 0.01 0.07 -
P/RPS 0.85 1.04 0.91 2.14 0.86 0.42 0.00 -
P/EPS -6.25 -8.24 -10.24 95.30 -7.12 -1.51 0.00 -
EY -16.00 -12.13 -9.76 1.05 -14.05 -66.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.13 0.13 0.13 0.08 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 31/03/23 30/06/23 31/03/17 CAGR
Date 27/11/24 29/08/24 29/05/24 30/11/23 26/05/23 30/08/23 31/05/17 -
Price 0.015 0.015 0.02 0.015 0.01 0.01 0.075 -
P/RPS 0.64 0.78 1.21 2.14 0.57 0.42 0.00 -
P/EPS -4.69 -6.18 -13.66 95.30 -4.74 -1.51 0.00 -
EY -21.33 -16.18 -7.32 1.05 -21.08 -66.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.17 0.13 0.08 0.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment