[OCNCASH] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -46.35%
YoY- -47.39%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 84,868 89,048 87,696 74,304 81,616 69,624 58,708 6.33%
PBT 6,468 10,512 10,900 3,360 10,696 8,904 5,248 3.54%
Tax -1,092 -540 -2,824 1,320 -1,800 -1,740 -1,268 -2.45%
NP 5,376 9,972 8,076 4,680 8,896 7,164 3,980 5.13%
-
NP to SH 5,376 9,972 8,076 4,680 8,896 7,164 3,980 5.13%
-
Tax Rate 16.88% 5.14% 25.91% -39.29% 16.83% 19.54% 24.16% -
Total Cost 79,492 79,076 79,620 69,624 72,720 62,460 54,728 6.41%
-
Net Worth 91,863 82,376 77,224 66,721 60,343 51,267 44,845 12.68%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 91,863 82,376 77,224 66,721 60,343 51,267 44,845 12.68%
NOSH 245,300 223,000 223,000 223,000 223,000 223,000 223,000 1.60%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 6.33% 11.20% 9.21% 6.30% 10.90% 10.29% 6.78% -
ROE 5.85% 12.11% 10.46% 7.01% 14.74% 13.97% 8.87% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 35.42 39.93 39.33 33.32 36.60 31.22 26.33 5.06%
EPS 2.24 4.48 3.64 2.08 4.00 3.20 1.80 3.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3834 0.3694 0.3463 0.2992 0.2706 0.2299 0.2011 11.34%
Adjusted Per Share Value based on latest NOSH - 223,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 32.54 34.14 33.63 28.49 31.29 26.70 22.51 6.33%
EPS 2.06 3.82 3.10 1.79 3.41 2.75 1.53 5.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3522 0.3159 0.2961 0.2558 0.2314 0.1966 0.172 12.68%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.445 0.475 0.555 0.39 0.355 0.30 0.115 -
P/RPS 1.26 1.19 1.41 1.17 0.97 0.96 0.44 19.15%
P/EPS 19.83 10.62 15.33 18.58 8.90 9.34 6.44 20.60%
EY 5.04 9.41 6.53 5.38 11.24 10.71 15.52 -17.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.29 1.60 1.30 1.31 1.30 0.57 12.56%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 26/05/17 25/05/16 28/05/15 28/05/14 27/05/13 -
Price 0.44 0.55 0.775 0.405 0.38 0.275 0.13 -
P/RPS 1.24 1.38 1.97 1.22 1.04 0.88 0.49 16.72%
P/EPS 19.61 12.30 21.40 19.30 9.53 8.56 7.28 17.94%
EY 5.10 8.13 4.67 5.18 10.50 11.68 13.73 -15.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.49 2.24 1.35 1.40 1.20 0.65 9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment