[OCNCASH] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -11.81%
YoY- 47.16%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 84,133 90,073 87,033 77,598 75,805 71,421 59,605 5.90%
PBT 6,597 10,736 12,277 8,173 6,960 8,773 5,530 2.98%
Tax -1,668 -434 -1,278 -306 -1,614 -1,474 -1,801 -1.26%
NP 4,929 10,302 10,999 7,867 5,346 7,299 3,729 4.75%
-
NP to SH 4,929 10,302 10,999 7,867 5,346 7,299 3,729 4.75%
-
Tax Rate 25.28% 4.04% 10.41% 3.74% 23.19% 16.80% 32.57% -
Total Cost 79,204 79,771 76,034 69,731 70,459 64,122 55,876 5.98%
-
Net Worth 91,863 82,376 77,224 66,721 60,343 51,267 44,845 12.68%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 22 - 22 22 22 - - -
Div Payout % 0.45% - 0.20% 0.28% 0.42% - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 91,863 82,376 77,224 66,721 60,343 51,267 44,845 12.68%
NOSH 245,300 223,000 223,000 223,000 223,000 223,000 223,000 1.60%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 5.86% 11.44% 12.64% 10.14% 7.05% 10.22% 6.26% -
ROE 5.37% 12.51% 14.24% 11.79% 8.86% 14.24% 8.32% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 35.11 40.39 39.03 34.80 33.99 32.03 26.73 4.64%
EPS 2.06 4.62 4.93 3.53 2.40 3.27 1.67 3.55%
DPS 0.01 0.00 0.01 0.01 0.01 0.00 0.00 -
NAPS 0.3834 0.3694 0.3463 0.2992 0.2706 0.2299 0.2011 11.34%
Adjusted Per Share Value based on latest NOSH - 223,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 32.26 34.54 33.37 29.75 29.07 27.39 22.85 5.91%
EPS 1.89 3.95 4.22 3.02 2.05 2.80 1.43 4.75%
DPS 0.01 0.00 0.01 0.01 0.01 0.00 0.00 -
NAPS 0.3522 0.3159 0.2961 0.2558 0.2314 0.1966 0.172 12.68%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.445 0.475 0.555 0.39 0.355 0.30 0.115 -
P/RPS 1.27 1.18 1.42 1.12 1.04 0.94 0.43 19.77%
P/EPS 21.63 10.28 11.25 11.06 14.81 9.17 6.88 21.02%
EY 4.62 9.73 8.89 9.05 6.75 10.91 14.54 -17.38%
DY 0.02 0.00 0.02 0.03 0.03 0.00 0.00 -
P/NAPS 1.16 1.29 1.60 1.30 1.31 1.30 0.57 12.56%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 26/05/17 25/05/16 28/05/15 28/05/14 27/05/13 -
Price 0.44 0.55 0.775 0.405 0.38 0.275 0.13 -
P/RPS 1.25 1.36 1.99 1.16 1.12 0.86 0.49 16.88%
P/EPS 21.39 11.91 15.71 11.48 15.85 8.40 7.77 18.37%
EY 4.68 8.40 6.36 8.71 6.31 11.90 12.86 -15.49%
DY 0.02 0.00 0.01 0.02 0.03 0.00 0.00 -
P/NAPS 1.15 1.49 2.24 1.35 1.40 1.20 0.65 9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment