[OSKVI] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 14.5%
YoY- 528.91%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 1,514 2,313 87,982 48,337 149,216 78,205 149,693 -53.46%
PBT 16,196 28,568 20,386 23,569 -5,673 -9,805 -8,753 -
Tax -2,501 -228 93 -70 194 21 -788 21.20%
NP 13,694 28,340 20,480 23,498 -5,478 -9,784 -9,541 -
-
NP to SH 13,694 28,340 20,480 23,498 -5,478 -9,784 -9,541 -
-
Tax Rate 15.44% 0.80% -0.46% 0.30% - - - -
Total Cost -12,180 -26,026 67,502 24,838 154,694 87,989 159,234 -
-
Net Worth 255,378 245,556 223,947 202,338 176,800 166,978 196,445 4.46%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 255,378 245,556 223,947 202,338 176,800 166,978 196,445 4.46%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 904.14% 1,225.07% 23.28% 48.61% -3.67% -12.51% -6.37% -
ROE 5.36% 11.54% 9.15% 11.61% -3.10% -5.86% -4.86% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.77 1.18 44.79 24.61 75.96 39.81 76.20 -53.47%
EPS 6.97 14.43 10.43 11.96 -2.79 -4.99 -4.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.25 1.14 1.03 0.90 0.85 1.00 4.46%
Adjusted Per Share Value based on latest NOSH - 197,596
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.77 1.17 44.53 24.46 75.52 39.58 75.76 -53.42%
EPS 6.93 14.34 10.36 11.89 -2.77 -4.95 -4.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2924 1.2427 1.1334 1.024 0.8948 0.845 0.9942 4.46%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.59 0.585 0.405 0.44 0.42 0.41 0.505 -
P/RPS 76.52 49.68 0.90 1.79 0.55 1.03 0.66 120.66%
P/EPS 8.46 4.06 3.88 3.68 -15.06 -8.23 -10.40 -
EY 11.82 24.66 25.74 27.19 -6.64 -12.15 -9.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.36 0.43 0.47 0.48 0.51 -2.06%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 15/11/23 25/11/22 24/11/21 25/11/20 21/11/19 14/11/18 -
Price 0.53 0.57 0.445 0.495 0.445 0.41 0.54 -
P/RPS 68.74 48.40 0.99 2.01 0.59 1.03 0.71 114.13%
P/EPS 7.60 3.95 4.27 4.14 -15.96 -8.23 -11.12 -
EY 13.15 25.31 23.43 24.17 -6.27 -12.15 -8.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.39 0.48 0.49 0.48 0.54 -4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment