[OSKVI] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -210.99%
YoY- -195.06%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 53,561 131,937 94,938 178,551 95,359 49,907 66,247 -3.47%
PBT 28,932 3,988 6,843 -29,314 32,689 8,524 -3,529 -
Tax 205 -44 -720 -359 -1,475 -158 1,253 -26.02%
NP 29,137 3,944 6,123 -29,673 31,214 8,366 -2,276 -
-
NP to SH 29,137 3,944 6,123 -29,673 31,214 8,366 -2,276 -
-
Tax Rate -0.71% 1.10% 10.52% - 4.51% 1.85% - -
Total Cost 24,424 127,993 88,815 208,224 64,145 41,541 68,523 -15.78%
-
Net Worth 214,125 184,658 180,729 174,836 215,097 187,572 177,700 3.15%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 3,928 - - - 9,866 3,948 - -
Div Payout % 13.48% - - - 31.61% 47.20% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 214,125 184,658 180,729 174,836 215,097 187,572 177,700 3.15%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 54.40% 2.99% 6.45% -16.62% 32.73% 16.76% -3.44% -
ROE 13.61% 2.14% 3.39% -16.97% 14.51% 4.46% -1.28% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 27.27 67.16 48.33 90.89 48.32 25.28 33.55 -3.39%
EPS 14.83 2.01 3.12 -15.11 15.82 4.23 -1.16 -
DPS 2.00 0.00 0.00 0.00 5.00 2.00 0.00 -
NAPS 1.09 0.94 0.92 0.89 1.09 0.95 0.90 3.24%
Adjusted Per Share Value based on latest NOSH - 197,596
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 27.11 66.77 48.05 90.36 48.26 25.26 33.53 -3.47%
EPS 14.75 2.00 3.10 -15.02 15.80 4.23 -1.15 -
DPS 1.99 0.00 0.00 0.00 4.99 2.00 0.00 -
NAPS 1.0836 0.9345 0.9146 0.8848 1.0886 0.9493 0.8993 3.15%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.515 0.49 0.575 0.54 0.66 0.46 0.46 -
P/RPS 1.89 0.73 1.19 0.59 1.37 1.82 1.37 5.50%
P/EPS 3.47 24.41 18.45 -3.57 4.17 10.86 -39.91 -
EY 28.80 4.10 5.42 -27.97 23.97 9.21 -2.51 -
DY 3.88 0.00 0.00 0.00 7.58 4.35 0.00 -
P/NAPS 0.47 0.52 0.63 0.61 0.61 0.48 0.51 -1.35%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 23/02/21 28/02/20 21/02/19 22/02/18 24/02/17 18/02/16 -
Price 0.44 0.455 0.455 0.51 0.63 0.455 0.42 -
P/RPS 1.61 0.68 0.94 0.56 1.30 1.80 1.25 4.30%
P/EPS 2.97 22.66 14.60 -3.38 3.98 10.74 -36.44 -
EY 33.71 4.41 6.85 -29.62 25.11 9.31 -2.74 -
DY 4.55 0.00 0.00 0.00 7.94 4.40 0.00 -
P/NAPS 0.40 0.48 0.49 0.57 0.58 0.48 0.47 -2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment