[ECOHLDS] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
11-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 9.43%
YoY- 417.36%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 87,422 66,410 64,310 80,172 25,378 17,964 14,136 35.46%
PBT 13,680 14,460 13,464 13,710 2,650 2,876 840 59.17%
Tax -1,230 0 0 0 0 0 0 -
NP 12,450 14,460 13,464 13,710 2,650 2,876 840 56.69%
-
NP to SH 12,450 14,460 13,464 13,710 2,650 2,898 874 55.66%
-
Tax Rate 8.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 74,972 51,950 50,846 66,462 22,728 15,088 13,296 33.39%
-
Net Worth 65,441 58,005 46,831 34,322 25,510 22,961 19,399 22.45%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 1,627 - - - - - - -
Div Payout % 13.07% - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 65,441 58,005 46,831 34,322 25,510 22,961 19,399 22.45%
NOSH 162,709 162,709 162,608 158,680 159,638 159,230 156,071 0.69%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 14.24% 21.77% 20.94% 17.10% 10.44% 16.01% 5.94% -
ROE 19.02% 24.93% 28.75% 39.94% 10.39% 12.62% 4.51% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 53.73 40.82 39.55 50.52 15.90 11.28 9.06 34.52%
EPS 7.66 8.88 8.28 8.64 1.66 1.82 0.56 54.61%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4022 0.3565 0.288 0.2163 0.1598 0.1442 0.1243 21.60%
Adjusted Per Share Value based on latest NOSH - 159,102
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 20.78 15.78 15.29 19.06 6.03 4.27 3.36 35.46%
EPS 2.96 3.44 3.20 3.26 0.63 0.69 0.21 55.39%
DPS 0.39 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1555 0.1379 0.1113 0.0816 0.0606 0.0546 0.0461 22.45%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.75 0.385 0.35 0.22 0.12 0.12 0.11 -
P/RPS 1.40 0.94 0.88 0.44 0.75 1.06 1.21 2.45%
P/EPS 9.80 4.33 4.23 2.55 7.23 6.59 19.64 -10.93%
EY 10.20 23.08 23.66 39.27 13.83 15.17 5.09 12.27%
DY 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.08 1.22 1.02 0.75 0.83 0.88 13.27%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 21/08/14 19/08/13 09/08/12 11/08/11 13/08/10 14/08/09 15/08/08 -
Price 0.73 0.43 0.46 0.24 0.12 0.10 0.10 -
P/RPS 1.36 1.05 1.16 0.48 0.75 0.89 1.10 3.59%
P/EPS 9.54 4.84 5.56 2.78 7.23 5.49 17.86 -9.91%
EY 10.48 20.67 18.00 36.00 13.83 18.20 5.60 11.00%
DY 1.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.21 1.60 1.11 0.75 0.69 0.80 14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment