[ECOHLDS] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
11-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 18.87%
YoY- 527.82%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 16,889 17,699 17,610 22,284 17,802 8,938 7,580 70.50%
PBT 3,347 2,155 3,913 3,723 3,132 1,201 917 136.87%
Tax 0 -56 0 0 0 0 -18 -
NP 3,347 2,099 3,913 3,723 3,132 1,201 899 140.02%
-
NP to SH 3,347 2,099 3,913 3,723 3,132 1,201 899 140.02%
-
Tax Rate 0.00% 2.60% 0.00% 0.00% 0.00% 0.00% 1.96% -
Total Cost 13,542 15,600 13,697 18,561 14,670 7,737 6,681 60.09%
-
Net Worth 43,413 39,987 37,698 34,413 30,668 27,565 26,102 40.33%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 43,413 39,987 37,698 34,413 30,668 27,565 26,102 40.33%
NOSH 162,475 162,155 159,065 159,102 158,984 159,152 157,719 1.99%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 19.82% 11.86% 22.22% 16.71% 17.59% 13.44% 11.86% -
ROE 7.71% 5.25% 10.38% 10.82% 10.21% 4.36% 3.44% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.39 10.91 11.07 14.01 11.20 5.62 4.81 67.02%
EPS 2.06 1.32 2.46 2.34 1.97 0.76 0.57 135.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2672 0.2466 0.237 0.2163 0.1929 0.1732 0.1655 37.58%
Adjusted Per Share Value based on latest NOSH - 159,102
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.01 4.21 4.19 5.30 4.23 2.12 1.80 70.49%
EPS 0.80 0.50 0.93 0.88 0.74 0.29 0.21 143.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1032 0.095 0.0896 0.0818 0.0729 0.0655 0.062 40.40%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.39 0.40 0.23 0.22 0.12 0.10 0.10 -
P/RPS 3.75 3.66 2.08 1.57 1.07 1.78 2.08 48.07%
P/EPS 18.93 30.90 9.35 9.40 6.09 13.25 17.54 5.21%
EY 5.28 3.24 10.70 10.64 16.42 7.55 5.70 -4.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.62 0.97 1.02 0.62 0.58 0.60 80.81%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 10/05/12 23/02/12 10/11/11 11/08/11 12/05/11 17/02/11 12/11/10 -
Price 0.38 0.49 0.40 0.24 0.14 0.10 0.10 -
P/RPS 3.66 4.49 3.61 1.71 1.25 1.78 2.08 45.70%
P/EPS 18.45 37.85 16.26 10.26 7.11 13.25 17.54 3.42%
EY 5.42 2.64 6.15 9.75 14.07 7.55 5.70 -3.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.99 1.69 1.11 0.73 0.58 0.60 77.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment