[ECOHLDS] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
11-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 18.87%
YoY- 527.82%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 24,154 18,249 15,266 22,284 6,681 4,667 4,148 34.11%
PBT 3,489 4,252 3,385 3,723 593 730 58 97.88%
Tax -386 0 0 0 0 0 0 -
NP 3,103 4,252 3,385 3,723 593 730 58 94.05%
-
NP to SH 3,103 4,252 3,385 3,723 593 746 68 88.98%
-
Tax Rate 11.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,051 13,997 11,881 18,561 6,088 3,937 4,090 31.38%
-
Net Worth 65,441 58,005 46,869 34,413 25,611 22,887 21,131 20.72%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 65,441 58,005 46,869 34,413 25,611 22,887 21,131 20.72%
NOSH 162,709 162,709 162,740 159,102 160,270 158,723 170,000 -0.72%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 12.85% 23.30% 22.17% 16.71% 8.88% 15.64% 1.40% -
ROE 4.74% 7.33% 7.22% 10.82% 2.32% 3.26% 0.32% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 14.84 11.22 9.38 14.01 4.17 2.94 2.44 35.08%
EPS 1.91 2.61 2.08 2.34 0.37 0.47 0.04 90.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4022 0.3565 0.288 0.2163 0.1598 0.1442 0.1243 21.60%
Adjusted Per Share Value based on latest NOSH - 159,102
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 5.74 4.34 3.63 5.30 1.59 1.11 0.99 34.01%
EPS 0.74 1.01 0.80 0.88 0.14 0.18 0.02 82.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1555 0.1379 0.1114 0.0818 0.0609 0.0544 0.0502 20.72%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.75 0.385 0.35 0.22 0.12 0.12 0.11 -
P/RPS 5.05 3.43 3.73 1.57 2.88 4.08 4.51 1.90%
P/EPS 39.33 14.73 16.83 9.40 32.43 25.53 275.00 -27.67%
EY 2.54 6.79 5.94 10.64 3.08 3.92 0.36 38.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.08 1.22 1.02 0.75 0.83 0.88 13.27%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 21/08/14 19/08/13 09/08/12 11/08/11 13/08/10 14/08/09 15/08/08 -
Price 0.73 0.43 0.46 0.24 0.12 0.10 0.10 -
P/RPS 4.92 3.83 4.90 1.71 2.88 3.40 4.10 3.08%
P/EPS 38.28 16.45 22.12 10.26 32.43 21.28 250.00 -26.84%
EY 2.61 6.08 4.52 9.75 3.08 4.70 0.40 36.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.21 1.60 1.11 0.75 0.69 0.80 14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment