[ECOHLDS] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
10-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 4.05%
YoY- 6.86%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 80,816 78,228 59,824 67,556 71,208 24,032 17,260 29.32%
PBT 8,696 13,400 11,912 13,388 12,528 2,928 2,828 20.57%
Tax -888 -916 0 0 0 0 0 -
NP 7,808 12,484 11,912 13,388 12,528 2,928 2,828 18.43%
-
NP to SH 7,808 12,484 11,912 13,388 12,528 2,928 2,812 18.54%
-
Tax Rate 10.21% 6.84% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 73,008 65,744 47,912 54,168 58,680 21,104 14,432 31.00%
-
Net Worth 68,028 62,334 53,759 43,413 30,668 25,397 22,256 20.45%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - 3,254 - - - - - -
Div Payout % - 26.07% - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 68,028 62,334 53,759 43,413 30,668 25,397 22,256 20.45%
NOSH 162,709 162,709 162,709 162,475 158,984 159,130 159,772 0.30%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 9.66% 15.96% 19.91% 19.82% 17.59% 12.18% 16.38% -
ROE 11.48% 20.03% 22.16% 30.84% 40.85% 11.53% 12.63% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 49.67 48.08 36.77 41.58 44.79 15.10 10.80 28.94%
EPS 4.80 7.68 7.32 8.24 7.88 1.84 1.76 18.19%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4181 0.3831 0.3304 0.2672 0.1929 0.1596 0.1393 20.09%
Adjusted Per Share Value based on latest NOSH - 162,475
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 19.21 18.59 14.22 16.06 16.93 5.71 4.10 29.34%
EPS 1.86 2.97 2.83 3.18 2.98 0.70 0.67 18.54%
DPS 0.00 0.77 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1617 0.1482 0.1278 0.1032 0.0729 0.0604 0.0529 20.45%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.45 0.505 0.345 0.39 0.12 0.11 0.10 -
P/RPS 0.91 1.05 0.94 0.94 0.27 0.73 0.93 -0.36%
P/EPS 9.38 6.58 4.71 4.73 1.52 5.98 5.68 8.71%
EY 10.66 15.19 21.22 21.13 65.67 16.73 17.60 -8.01%
DY 0.00 3.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.32 1.04 1.46 0.62 0.69 0.72 6.98%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 14/05/15 15/05/14 23/05/13 10/05/12 12/05/11 14/05/10 24/04/09 -
Price 0.45 0.60 0.41 0.38 0.14 0.12 0.10 -
P/RPS 0.91 1.25 1.12 0.91 0.31 0.79 0.93 -0.36%
P/EPS 9.38 7.82 5.60 4.61 1.78 6.52 5.68 8.71%
EY 10.66 12.79 17.86 21.68 56.29 15.33 17.60 -8.01%
DY 0.00 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.57 1.24 1.42 0.73 0.75 0.72 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment