[ECOHLDS] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
14-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 268.3%
YoY- -37.46%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 9,912 26,390 0 20,204 19,557 14,956 16,889 -7.96%
PBT 962 2,436 0 2,174 3,350 2,978 3,347 -17.64%
Tax -135 -388 0 -222 -229 0 0 -
NP 827 2,048 0 1,952 3,121 2,978 3,347 -19.56%
-
NP to SH 827 2,048 0 1,952 3,121 2,978 3,347 -19.56%
-
Tax Rate 14.03% 15.93% - 10.21% 6.84% 0.00% 0.00% -
Total Cost 9,085 24,342 0 18,252 16,436 11,978 13,542 -6.02%
-
Net Worth 69,558 73,170 0 68,028 62,334 53,759 43,413 7.61%
Dividend
31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - 813 - - -
Div Payout % - - - - 26.07% - - -
Equity
31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 69,558 73,170 0 68,028 62,334 53,759 43,413 7.61%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,475 0.02%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.34% 7.76% 0.00% 9.66% 15.96% 19.91% 19.82% -
ROE 1.19% 2.80% 0.00% 2.87% 5.01% 5.54% 7.71% -
Per Share
31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.09 16.22 0.00 12.42 12.02 9.19 10.39 -7.98%
EPS 0.51 1.26 0.00 1.20 1.92 1.83 2.06 -19.53%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.4275 0.4497 0.00 0.4181 0.3831 0.3304 0.2672 7.59%
Adjusted Per Share Value based on latest NOSH - 162,709
31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.36 6.27 0.00 4.80 4.65 3.55 4.01 -7.92%
EPS 0.20 0.49 0.00 0.46 0.74 0.71 0.80 -19.41%
DPS 0.00 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.1653 0.1739 0.00 0.1617 0.1482 0.1278 0.1032 7.61%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/08/18 30/08/17 30/08/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.35 0.30 0.28 0.45 0.505 0.345 0.39 -
P/RPS 5.75 1.85 0.00 3.62 4.20 3.75 3.75 6.88%
P/EPS 68.86 23.83 0.00 37.51 26.33 18.85 18.93 22.27%
EY 1.45 4.20 0.00 2.67 3.80 5.31 5.28 -18.22%
DY 0.00 0.00 0.00 0.00 0.99 0.00 0.00 -
P/NAPS 0.82 0.67 0.00 1.08 1.32 1.04 1.46 -8.59%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/10/18 19/10/17 - 14/05/15 15/05/14 23/05/13 10/05/12 -
Price 0.29 0.295 0.00 0.45 0.60 0.41 0.38 -
P/RPS 4.76 1.82 0.00 3.62 4.99 4.46 3.66 4.17%
P/EPS 57.06 23.44 0.00 37.51 31.28 22.40 18.45 19.22%
EY 1.75 4.27 0.00 2.67 3.20 4.46 5.42 -16.14%
DY 0.00 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 0.68 0.66 0.00 1.08 1.57 1.24 1.42 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment