[ECOHLDS] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
15-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 6.56%
YoY- 4.8%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 105,560 0 80,816 78,228 59,824 67,556 71,208 6.31%
PBT 9,744 0 8,696 13,400 11,912 13,388 12,528 -3.83%
Tax -1,552 0 -888 -916 0 0 0 -
NP 8,192 0 7,808 12,484 11,912 13,388 12,528 -6.39%
-
NP to SH 8,192 0 7,808 12,484 11,912 13,388 12,528 -6.39%
-
Tax Rate 15.93% - 10.21% 6.84% 0.00% 0.00% 0.00% -
Total Cost 97,368 0 73,008 65,744 47,912 54,168 58,680 8.20%
-
Net Worth 73,170 0 68,028 62,334 53,759 43,413 30,668 14.49%
Dividend
31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - 3,254 - - - -
Div Payout % - - - 26.07% - - - -
Equity
31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 73,170 0 68,028 62,334 53,759 43,413 30,668 14.49%
NOSH 162,709 162,709 162,709 162,709 162,709 162,475 158,984 0.36%
Ratio Analysis
31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 7.76% 0.00% 9.66% 15.96% 19.91% 19.82% 17.59% -
ROE 11.20% 0.00% 11.48% 20.03% 22.16% 30.84% 40.85% -
Per Share
31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 64.88 0.00 49.67 48.08 36.77 41.58 44.79 5.93%
EPS 5.04 0.00 4.80 7.68 7.32 8.24 7.88 -6.71%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.4497 0.00 0.4181 0.3831 0.3304 0.2672 0.1929 14.08%
Adjusted Per Share Value based on latest NOSH - 162,709
31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 25.09 0.00 19.21 18.59 14.22 16.06 16.93 6.31%
EPS 1.95 0.00 1.86 2.97 2.83 3.18 2.98 -6.38%
DPS 0.00 0.00 0.00 0.77 0.00 0.00 0.00 -
NAPS 0.1739 0.00 0.1617 0.1482 0.1278 0.1032 0.0729 14.49%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/08/17 30/08/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.30 0.28 0.45 0.505 0.345 0.39 0.12 -
P/RPS 0.46 0.00 0.91 1.05 0.94 0.94 0.27 8.64%
P/EPS 5.96 0.00 9.38 6.58 4.71 4.73 1.52 23.69%
EY 16.78 0.00 10.66 15.19 21.22 21.13 65.67 -19.13%
DY 0.00 0.00 0.00 3.96 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 1.08 1.32 1.04 1.46 0.62 1.21%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 19/10/17 - 14/05/15 15/05/14 23/05/13 10/05/12 12/05/11 -
Price 0.295 0.00 0.45 0.60 0.41 0.38 0.14 -
P/RPS 0.45 0.00 0.91 1.25 1.12 0.91 0.31 5.97%
P/EPS 5.86 0.00 9.38 7.82 5.60 4.61 1.78 20.37%
EY 17.07 0.00 10.66 12.79 17.86 21.68 56.29 -16.94%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 1.08 1.57 1.24 1.42 0.73 -1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment