[ECOHLDS] YoY Annualized Quarter Result on 31-Mar-2016

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Mar-2016
Profit Trend
QoQ- 13.1%
YoY- 26.95%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
Revenue 51,672 0 47,109 42,232 37,248 271.68%
PBT 8,454 0 13,975 11,955 7,986 25.66%
Tax 1,458 0 -928 123 778 1141.96%
NP 9,912 0 13,046 12,078 8,764 63.84%
-
NP to SH 9,912 0 13,046 12,078 8,764 63.84%
-
Tax Rate -17.25% - 6.64% -1.03% -9.74% -
Total Cost 41,760 0 34,063 30,154 28,484 363.94%
-
Net Worth 75,327 74,032 70,697 73,316 74,032 7.20%
Dividend
31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
Div - 813 1,952 1,220 813 -
Div Payout % - 0.00% 14.97% 10.10% 9.28% -
Equity
31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
Net Worth 75,327 74,032 70,697 73,316 74,032 7.20%
NOSH 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
NP Margin 19.18% 0.00% 27.69% 28.60% 23.53% -
ROE 13.16% 0.00% 18.45% 16.47% 11.84% -
Per Share
31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
RPS 31.90 0.00 28.95 25.96 22.89 278.58%
EPS 6.12 0.00 8.02 7.42 5.39 66.43%
DPS 0.00 0.50 1.20 0.75 0.50 -
NAPS 0.4651 0.455 0.4345 0.4506 0.455 9.20%
Adjusted Per Share Value based on latest NOSH - 162,709
31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
RPS 12.28 0.00 11.20 10.04 8.85 272.03%
EPS 2.36 0.00 3.10 2.87 2.08 65.95%
DPS 0.00 0.19 0.46 0.29 0.19 -
NAPS 0.179 0.176 0.168 0.1743 0.176 7.01%
Price Multiplier on Financial Quarter End Date
31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
Date 31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 -
Price 0.42 0.355 0.40 0.41 0.485 -
P/RPS 0.00 0.00 1.38 1.58 2.12 -
P/EPS 0.00 0.00 4.99 5.52 9.00 -
EY 0.00 0.00 20.05 18.10 11.11 -
DY 1.02 1.41 3.00 1.83 1.03 -3.83%
P/NAPS 0.00 0.78 0.92 0.91 1.07 -
Price Multiplier on Announcement Date
31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
Date 26/05/16 - 19/08/15 12/11/15 26/02/16 -
Price 0.36 0.00 0.35 0.47 0.425 -
P/RPS 0.00 0.00 1.21 1.81 1.86 -
P/EPS 0.00 0.00 4.37 6.33 7.89 -
EY 0.00 0.00 22.91 15.79 12.67 -
DY 1.19 0.00 3.43 1.60 1.18 3.44%
P/NAPS 0.00 0.00 0.81 1.04 0.93 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment